O-55-15 Ordinance for the Levying and Assessment of Taxes for the Village of Lemont FY VILLAGE OF LEMONT
ORDINANCE Z5757775—
AN ORDINANCE FOR THE LEVYING AND ASSESSMENT OF TAXES
FOR THE VILLAGE OF LEMONT,COOK,WILL, AND DUPAGE COUNTIES,ILLINOIS, FOR
THE CURRENT FISCAL YEAR COMMENCING ON MAY 1,2015, AND ENDING ON APRIL 30,
2016
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This 14th day of December,2015
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will,and
DuPage,Illinois this 14th day
of December ,2015
ORDINANCE
2015 TAX LEVY
AN ORDINANCE FOR THE LEVYING AND ASSESSMENT OF TAXES
FOR THE VILLAGE OF LEMONT,COOK, WILL,AND DUPAGE COUNTIES,ILLINOIS,FOR
THE CURRENT FISCAL YEAR COMMENCING ON MAY 1,2015,AND ENDING ON APRIL 30,
2016
WHEREAS,the Village Board of the Village of Lemont, Cook, Dupage and Will Counties, Illinois, did
on the 13th Day of April,2015, pass the ordinance adopting the FY2015-2016 Budget and Capital Improvement
Plan for the fiscal year of said Village beginning on the 1St day of May, 2015 and ending on the 30th day of April,
2016, being Ordinance No. 0-08-15, as amended from time to time.
NOW, THEREFORE, BE IT ORDAINED by the President and Board of Trustees of the Village of
Lemont, Cook, DuPage and Will Counties, Illinois, as follows:
Section 1. That the sum of Three Million, One Hundred Ten Thousand, Sixty-eight ($3,110,068)
Dollars,or so much thereof as may be authorized by law, is hereby assessed and levied for the General Corporate
Y Y Y �
Fund, Street & Bridge Fund, Unemployment Insurance Fund, Police Protection Fund, Crossing Guard Fund,
Liability Insurance Fund,Workers' Compensation Fund,Audit Fund, Social Security Fund, Police Pension Fund,
Garbage Fund, Civil Defense Fund, Street Lighting Fund, Illinois Municipal Retirement Fund, Working Cash
Fund, Bonds and Interest Fund and such other purposes as are hereinafter specifically described for the Fiscal
Year of the Village of Lemont, Illinois, beginning May 1, 2015 and ending April 30, 2016.
Section 2. That the sum of Three Million, One Hundred Ten Thousand, Sixty-eight ($3,110,068)
Dollars,being the total budgeted amounts heretofore legally made'that are to be collected from the tax levy of the
Village of Lemont for certain corporate expenses of said Village as budgeted for the fiscal year beginning May
1, 2015 and ending April 30, 2016 as passed by the Mayor and Board of Trustees of said Village at the legally
convened meeting of April 13,2015,as amended,be and the same is hereby assessed and levied for the following
purposes upon all taxable property of every name,nature,and description within the corporate limits of the Village
of Lemont, Cook, Will and Dupage Counties, Illinois:
Tax Levy Year 2015
Corporate 1,419,977
Garbage 0
Police Pension 670,000
IMRF 326,870
Street and Bridge 127,142
Police Protection 182,897
Civil Defense 8,858
Social Security 101,766
Auditing 25,532
Liability Insurance 62,529
Street Lighting 66,697
Crossing Guards 7,800
Working Cash 0
Workers Comp 110,000
3,110,068
Section 3. That the amount levied for each object and purpose appears in EXHIBIT A" in the column
after the words "AMOUNT TO BE LEVIED."
Section 4. That the sum of Three Million, One Hundred Ten Thousand, Sixty-eight ($3,110,068)
Dollars, is hereby levied and assessed on all property subject to taxation within the Village of Lemont according
to the value of said property as the same is assessed and equalized for State and County purposes.
Section 5. That the Village Clerk of said Village is hereby authorized and directed to certify this Levy
and Ordinance and file with the County Clerks of Cook County, DuPage County, and Will County, Illinois as
provided by law. Said County Clerks are hereby authorized and directed to extend said taxes that the same may
be collected in the manner other general taxes are collected, in manner and form provided by law, and this shall
be sufficient authority to do so.
Section 6. That this Ordinance shall be in full force and effect from and after its passage, approval, and
publication in pamphlet form as provided by law.
PASSED AND APPROVED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE
VILLAGE OF LEMONT, COOK,WILL & DU PAGE COUNTIES, ILLINOIS on this 14th day
of December ,2015.
AYES NAYS PASSED ABSENT
Debby Blatzer
Paul Chialdikas
Clifford Miklos y
Rick Sniegowski
Ronald Stapleton v
Jeanette Virgilio V
=� • ` K. REA age Presiden
Attest:
4
CHARLENE SMOLLEN,Village Clerk
EXHIBIT A
VILLAGE OF LEMONT-2015 PROPERTY TAX LEVY
DESCRIPTION BUDGETED AMOUNT TO BE TYPE
MAY 1,2015-APRIL 30,2016 LEVIED
Section 1- Mayor and Village
Board
Personnel Services $42,030 $0
Outside Services 6,246 0
Material and Supplies 0 0
Total Mayor and Village Board $48,276 $0
Section 2- Admin/Finance/Legal
Personnel Services $437,545 $0
Outside Services 265,255 25,532 Audit Levy
Material and Supplies 31,907 0
Total Administration/Finance $734,707 $25,532
Section 3- Engineering
Personnel Services $0 $0
Outside Services 137,750 0
Material and Supplies 0
Total Engineering $137,750 $0
Section 4- Public Works
Personnel Services $709,784 $10,000 Street&Bridge Levy
Outside Services 231,170 90,000 Street&Bridge Levy
Electric Expense Street Lighting 50,000 50,000 Street Lighting Levy
Material and Supplies 53,700 26,298 Street Lighting Levy
17,541
Total Public Works $1,044,654 $193,839
Section 5- Vehicle Division
Personnel Services $78,620 $0
Outside Services 27,300 0
Material and Supplies 247,000 0
Total Vehicle Division $345,382 $0
Section 6- Police Department
Personnel Services $3,586,702 $1,419,977 Corporate Tax Levy
Police Protection Levy
182,897
i Crossing Guards 12,877 7,800 Crossing Guards Levy
Outside Services 527,199
Material and Supplies 76,400
Police Pension 640,316 670,000 Police Pension Levy
Total Police Department $4,843,494 $2,280,674
VILLAGE OF LEMONT-2015 PROPERTY TAX LEVY
DESCRIPTION BUDGETED AMOUNT TO BE
TYPE MAY 1,2015-APRIL 30,2016 LEVIED
Section 7- Building Department
Personnel Services $446,031 $0
Outside Services 167,500 0
Material and Supplies 4,000 0
Total Building Department $617,513 $0
Section 8-Planning and Economic
Dev
Personnel Services $273,068 $0
Outside Services 185,161 0
Material and Supplies 7,130 0
Total Planning and Economic Dev. $359,652 $0
Section 9- Buildings and Grounds
Personnel Services $27,641 $0
Outside Services 177,503 0
Material and Supplies 7,000 0
Total Buildings and Grounds $212,144 $0
Section 10- Police Commission
Personnel Services $1,000 $0
Outside Services 4,500 0
Material and Supplies 0
Total Police Commission $5,500 $0
Section 11-Downtown Commission
Personnel Services $0 $0
Outside Services 0 0
Material and Supplies 13,770 0
Total Downtown Commission $37,325 $0
Section12-Historic District
Commission
Personnel Services $300 $0
Outside Services 0 0
Material and Supplies 0 0
Total Historic District Commission $300 $0
Sectionl3- Emergency
Management
Personnel Services $22,742 $8,858 Civil Defense
Levv
Outside Services 10,079 0
Material and Supplies 4,500 0
Total Emergency Management $37,321 $8,419
VILLAGE OF LEMONT—2015 PROPERTY TAX LEVY
DESCRIPTION BUDGETED AMOUNT TO BE TYPE
MAY 1,2015-APRIL 30,2016 LEVIED
Section 14- Odor Alert Network
Personnel Services $10,842 $0
Outside Services 20,000 0
Material and Supplies 0 0
Total Odor Alert Network $30,842 $0
Section 15- Environmental
Commission
Personnel Services $0 $0
Outside Services 3,500 0
Material and Supplies 0 0
Total Environmental Commission $3,500 $0
Section 16-Video Access League
Personnel Services $0 $0
Outside Services 0 0
Material and Supplies 0 0
Total Video Access League $0 $0
Section 17- General Account
Personnel Services $0 $0
Outside Services 84,000 62,529 Liability Levy
Workers Comp 120,000 110,000 Workers Comp Levy
Interfund Transfers 434,795 0
Material and Supplies/other 24,915 0
Total General Account $663,710 $172,529
Section 18- Illinois Municipal
Retirement Fund
Contributions $342,205 $326,870 IMRF Levy
Total IMRF $342,205 $326,870
Section 19- Social Security Fund
Contributions $240,503 $101,766 Social Security Levy
Total Social Security Fund $240,503 $101,766
Section 20-Debt Service Fund
Debt Service Payments $1,292,593 $0
Total Debt Service Fund $1,292,593 $0
Section 21-Working Cash Fund $0 $0
VILLAGE OF LEMONT—2015 PROPERTY TAX LEVY
DESCRIPTION BUDGETED AMOUNT TO BE TYPE
MAY 1,2015-APRIL 30,2016 LEVIED
Section 22-Downtown TIF Fund $657,500 $0
Section 23-Canal TIF Fund $329,956 $0
Section 24-Gateway TIF District $3,000 $0
Fund
Section 25- Special Service Area#1 $145,015 $0
GRAND TOTAL $12,222,550 $3,110,068
Total Revenue From Other Sources $9,112,482
1