O-941-95 11/27/95ITEM V.B.1
VILLAGE OF LEMONT
ORDINANCE NO.
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF
TAXES FOR THE VILLAGE OF LEMONT, COOS, WILL AND DU PAGE
COUNTIES, ILLINOIS, FOR THE CURRENT FISCAL YEAR
COMMENCING MAY 1,1995
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This 07 t day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this c, 7
day of November , 1995
ORDINANCE NO.
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF
OF TAXES FOR THE VILLAGE OF LEMONT, COOK, WILL AND DU PAGE
COUNTIES, ILLINOIS, FOR THE CURRENT FISCAL YEAR
COMMENCING MAY 1,1995.
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE
VILLAGE OF LEMONT, IN THE COUNTIES OF COOK, WILL AND DU PAGE,
ILLINOIS,
SECTION 1: That the amounts hereinafter set forth or so much thereof as may be
authorized by law as may be needed, be and the same are hereby assessed and levied for
the General Corporate Fund, Street & Bridge Fund, Unemployment Insurance Fund, Police
Protection Fund, Crossing Guard Fund, Liability Insurance Fund, Worker's Compensation
Fund, Audit Fund, Social Security Fund, Police Pension Fund, Garbage Fund, Civil Defense
Fund, Street Lighting Fund, Dlinois Municipal Retirement Fund, Working Cash Fund,
Bonds and Interest Fund and such other purposes as are hereinafter specifically described
for the Fiscal Year of the VILLAGE OF LEMONT, ILLINOIS, beginning May 1,1995 and
ending April 30, 1996.
SECTION 2: That the amount levied for each object and purpose appears in
EXHIBIT "A" in the column after the words "TO BE RAISED BY TAX LEVY" that portion
of each levy to be raised by taxation and there is indicated under the column headed
"ESTIMATED RECEIPTS FROM SOURCES OTHER THAN TAX LEVY" those portions
of each item levied for which no 1995 levy is made.
SECTION 3: That any sum of money heretofore appropriated and not heretofore
expended and now in the Treasury of the Village of Lemont is hereby appropriated by this
Ordinance.
SECTION 4: That any unexpended balance in any one of the foregoing
appropriations may be used and applied toward the payment of any lawful corporate debt
or charge of the Village of Lemont.
SECTION 5: If any section, subdivision, sentence or clause of this Ordinance is for
any reason held invalid or to be unconstitutional, such decision shall not affect the validity
of the remaining portion of the Ordinance.
SECTION 6: This Ordinance shall be in full force and effect from and after its
passage, approval and recording as required by law.
PASSED THIS 02 7
day of -' ,1995, and deposited in my office
on said date pursuant to the roll call vote as follows:
AYES NAYS PASSED ABSENT
Barbara Buschman
Alice Chin
Keith Latz
Connie Markiewicz
Rick Rimbo
Ralph Schobert
Approved by me this a 7 - day
CHARLENE SMOLLEN, Village Clerk
1995.
Attest:
CHARLENE SMOLLEN, Village Clerk
A. KWASNESKI, Village President
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
1995 TAX LEVY SUMMARY
= = = = = = = = = = = = = = = = = = = = = = = = = = = = = =
LEVY FUND LEVY AMOUNT
CORPORATE $ 303,350
GARBAGE 27,000
POLICE PENSION 107,150
IMRF 109,400
STREET & BRIDGE 121,340
POLICE PROTECTION 91,000
CIVIL DEFENSE 2,000
SOCIAL SECURITY 100,250
AUDIT 15,000
LIABILITY INSURANCE 67,925
STREET LIGHTING 60,670
CROSSING GUARDS 24,260
WORKING CASH 60,670
WORKERS COMPENSATION 50,000
UNEMPLOYMENT INSURANCE 10,000
BONDS & INTEREST 156,075
TOTAL $1,306,090
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
GENERAL FUND
10- 05- 51,100
10 -05 -52100
10 -05 -52200
10 -05 -60100
10 -05 -60300
10 -10 -51100
10 -10 -51200
10 -10 -51300
10 -10 -51400
10 -10 -52100
10 -10 -52200
10- 10- 52300
10 -10 -52450
10 -10 -52550
10 -10 -53500
10 -10 -56200
10 -10 -57000
10 -10 -60100
10 -10 -60200
10 -10 -60300
10 -10 -70100
Mayor & Village Board
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
Personal Services
Regular Salaries
Total Personal Services
Outside Services
Meetings /Conf /Training
Membership Fees
Total Outside Services
Materials & Supplies
Office Supplies
Publications
Total Materials & Supplie
Total Mayor & Village Boa
Administration /Finance
Personal Services
Regular Salaries
Overtime
Deferred Compensation
Temporary Salaries
Total Personal Services
33,500
33,500
8,125
8,750
16,875
500
250
750
51,125
33,500
33,500
8,125
8,750
16,875
500
250
750
51,125
197,948 197,948
2,563 2,563
3,125 3,125
6,875 6,875
210,510 210,511
Outside Services
Meetings /Conf /Training 6,875 6,875
Membership Fees 1,788 1,788
Postage 6,250 6,250
Rec /Adv /Printing 5,625 5,625
Newsletter 4,000 4,000
Ordinance Codification 2,500 2,500
Prof Svc - Data Processin 10,000 10,000
Maint Svc - Equipment 10,938 10,938
Total Outside Services 47,975 47,976
Materials & Supplies
Office Supplies
Vehicle Expense
Publications
Total Materials & Supplie
Capital Outlay
Office Equipment
Total Capital Outlay
Total Administration /Fina
11,250 11,250
4,725 4,725
1,250 1,250
17,225 17,225
46,875 46,875
46,875 46,875
322,585 322,587
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
10 -15 -51100
10 -15 -51200
10 -15 -51400
10 -15 -52100
10 -15 -52200
10 -15 -52300
10 -15 -52600
10 -15 -52900
10 -15 -53000
10 -15 -56300
10 -15 -56400
10 -15 -57000
10 -15 -57300
10 -15 -57400
10 -15 -60100
10 -15 -60800
10 -15 -60900
10 -15 -61100
10 -15 -61200
10 -15 -61300
10 -15 -61400
10 -15 -61500
10 -15 -70200
Public Works
ESTIMATED
RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
Personal Services
Regular Salaries
Overtime
Temporary Salaries
Total Personal Services
Outside Services
MeetingsIConf /Training
Membership Fees
Postage
Communications
Dumping Fees
Electricity - Street Ligh
Prof Svc - Engineering
Prof Svc - Engineering P1
Maint Svc - Equipment
Maint Svc - Street Lighti
Maint Svc - Streets & All
Total Outside Services
Materials & Supplies
Office Supplies
Maint Supl - Salt
Maint Supl - Street /Alley
Maint Supl - Vehicles
Safety Equipment
Tools & Hardware
Uniforms
Vehicle Fuel
Total Materials & Supplie
Capital Outlay
Other Equipment
Total Capital Outlay
Total Public Works
*
**
* **
285,888
35,000
3,250
324,138
4,188
375
31
1,000
4,375
55,000
50,000
12,500
11,250
40,000
35,000
213,719
2,500
43,750
81,250
40,000
2,500
7,500
6,250
37,500
221,250
63,750
63,750
822,856
263,263
35,000
3,250
301,513
4,188
375
31
1,000
0
0
50,000
12,500
11,250
34,330
35,000
148,674
2,500
3,660
0
40,000
2,500
7,500
6,250
37,500
99,910
63,750
63,750
613,847
Represents Levy for Garbage Fund
Represents Levy for Street Lighting Fund
Represents Levy for Street & Bridge Fund
PAGE 2
TO BE
RAISED BY
TAX LEVY
22,625
0
0
22,625
0
0
0
0
4,375
55,000
0
0
0
5,670
0
65,045
0
40,090
81,250
0
0
0
0
0
121,340
0
0
209,010
**
**
* **
* **
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
10 -20 -51100
10 -20 -51200
10 -20 -51310
10 -20 -51500
10 -20 -51600
10 -20 -51700
10 -20 -52100
10 -20 -52200
10 -20 -52300
10 -20 -52600
10 -20 -52700
10 -20 -53400
10 -20 -53800
10 -20 -57000
10 -20 -57600
10 -20 -60100
10 -20 -60400
10 -20 -60500
10 -20 -60550
10 -20 -60600
10 -20 -61100
10 -20 -61200
10 -20 -61400
10- 20- 70100
10- 20- 70200
10 -20 -70300
Police Department
ESTIMATED
RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
Regular Salaries
Overtime
ESDA Repl Overtime
Training Wages
Auxiliary Wages
Crossing Guards _
Total Personal Services
Outside Services
MeetingsIConf /Training
Membership Fees
Postage
Communications
Animal Control
K -9 Services
Southwest Central Dispatc
Maint Svc - Equipment
Maint Svc - Vehicles
Total Outside Services
966,500
98,125
1,875
20,000
25,000
18,900
1,130,400
Materials & Supplies
Office Supplies
E.R.T. Equipment
Forfeiture
Ammo /Range Supplies
K -9 Equip & Supplies
Maint Supl - Vehicles
Safety Equipment
Uniforms
Total Materials & Supplie
Capital Outlay
Office Equipment
Other Equipment
Vehicles
Total Capital Outlay
18,200
375
1,000
6,250
6,500
750
120,313
6,250
12,500
172,138
6,250
2,250
1,850
3,750
625
9,375
7,500
15,625
47,225
9,375
16,875
70,000
96,250
875,500
96,125
1,875
20,000
25,000
0
1,018,500
17,840
375
1,000
6,250
6,500
750
120,313
. 6,250
12,500
171,778
6,250
2,250
1,850
3,750
625
9,375
6,000
14,125
44,225
9,375
16,875
70,000
96,250
Total Police Dept Exp 1,446,013 1,330,753
Represents Levy for Police Protection Fund
Represents Levy for Crossing Guard Fund
PAGE 3
TO BE
RAISED BY
TAX LEVY.
91,00,1
2,000
0
0
0
18,900
111,900
**
360 **
0
0
0
0
0
0
0
0
360
0
0
0
0
0
0
1,500
1,500
3,000
0
0
0
0
115,260
**
**
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
10 -25 -51100
10 -25 -51200
10 -25 -52100
10 -25 -52200
10 -25 -52300
10- 25- 52500
10 -25 -52600
10 -25 -56200
10- 25- 56600.
10 -25 -57100
10 -25 -57600
10 -25 -60100
10 -25 -60300
10 -25 -61200
10 -25 -70100
10 -25 -70300
Building Department
ESTIMATED
RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
Personal Services
Regular Salaries
Overtime
Total Personal Services
Outside Services .
Meetings / Conf / Trainin
Membership Fees
Postage
Advertising / Printing
Communications
Pro Svc —Data Processing
Pro Svc - Plan Review
Maint Svc - Micrographics
Maint Svc - Vehicles
Total Outside Services
Materials & Supplies
Office Supplies
Publications
Safety Equipment
Total Materials & Supplie
Capital Outlay
Office Equipment
Vehicles
Total Capital Outlay
•
172,374
5,000
177,374
3,750
750
1,250
625
750
1,000
1,875
938
1,875
12,813
2,500
938
250
3,688
7,156
18,750
25,906
Total Building Department 219,780
•
172,374
5,000
177,374
3,750
750
1,250
625
750
1,000
1,875
938
1,875
12,813
2,500
938
250
3,688
7,156
18,750
25,906
219,781
PAGE 4
TO BE
RAISED BY
TAX LEVY
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT PAGE 5
LEVY ORDINANCE ESTIMATED
FISCAL YEAR ENDING APRIL 30, 1996 RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
10 -30 -51100
10 -30 -51200
10 -30 -52100
10 -30 -52200
10 -30 -52300
10 -30 -52450
10 -30 -56250
10 -30 -56450
10 -30 -56900
10 -30 -60100
10 -30 -60300
10 -30 -70100
Planning Department
Personal Services
Regular Salaries
Overtime
Total Personal Services
Outside Services .
Meetings / Conf / Trainin
Membership Fees
Postage
Vehicle Expense
Prof Svc - Mapping
Prof Svc - Econ Dev Exp
Prof Svc - Marketing
Total Outside Services
Materials & Supplies
Office Supplies
Publications
Total Materials & Supplie
129,501
625
130,126
5,375
1,875
1,125
1,250
12,500
12,500
37,500
72,125
2,500
2,000
4,500
Capital Outlay
Office Equipment 1,250
Total Capital Outlay 1,250
Total Planning Department 208,001
Building & Grounds
Personal Services
10 -35 -51100 Regular Salaries
Total Personal Services
10 -35 -54100
10 -35 -54200
10 -35 -57200
10 -35 -57500
10 -35 -60700
10 -35 -61000
10 -35 -70200
10 -35 -70700
Outside Services
Utility Expense - P/W
Utility Expense - V/H & P
Maint. Serv. - P/W
Maint. Serv. - V/H & Poli
Total Outside Services
Materials & Supplies
Maint. Supplies - P/W
Maint. Supplies - V/H & P
Total Materials & Supplie
Capital Outlay
Other Equipment
Construction
Total Capital Outlay
Total Building & Grounds
9,688
9,688
1,875
1,250
2,188
10,000
15,313
625
6,250
6,875
11,875
21,875
33,750
65,625
129,501
625
130,126
5,375
1,875
1,125
1,250
12,500
12,500
37,500
72,125
2,500
2,000
4,500
1,250
1,250
208,001
9,688
9,688
1,875
1,250
2,188
10,000
15,313
625
6,250
6,875
11,875
21,875
33,750
65,626
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
PAGE 6
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
Planning & Zoning Comm
Personal Services
10 -39 -51100 Regular Salaries
Total Personal Services
Outside Services
10 -39 -52300 Postage
10 -39 -52400 Recording / Publishing
Total Outside Services
Materials & Supplies
10 -39 -60100 Office Supplies
Total Materials & Supplie
10 -50 -52100
10 -50 -52200
10 -50 -52450
10 -50 -56400
10 -50 -56700
5,000
5,000
375
1,250
1,625
125
125
Total Planning Commission 6,750
Police Commission
Outside Services
Meetings / Conf / Trainin
Membership Fees
Rec /Ad /Printing
Prof Sery - Legal
Prof Sery - Testing
Total Outside Services
Materials & Supplies
10 -50 -60100 Office Supplies
Total Materials & Supplie
Total Police Commission
I & M Canal Commission
Capital Outlay
10 -55 -70400 Canal Improvements
10 -55 -70450 Donated Capital Improveme
Total Capital Outlay
1,250
344
125
1,250
3,238
6,206
425
425
6,631
6,250
813
7,063
5,000
5,000
375
1,250
1,625
125
125
6,750
1,250
344
125
1,250
3,238
6,207
425
425
6,632
6,250
813
7,063
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total I & M Canal Commiss 7,063 7,063 0
VILLAGE OF LEMONT
LEVY ORDINANCE ESTIMATED
FISCAL YEAR ENDING APRIL 30, 1996 RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
10 -60 -51100
10 -60 -52100
10 -60 -52300
10 -60 -52500
10 -60 -52600
10 -60 -57000
10 -60 -60100
10 -60 -61100
10 -60 -61200
10 -60 -61300
10 -60 -61400
10 -60 -70100
10 -60 -70200
10 -65 -51100
10 -65 -52100
10 -65 -52300
10 -65 -53600
10 -65 -56400
E.S.D.A.
Personnel Services
Regular Salaries
Total Personnel Services
Outside Services
Meetings / Conf /- Trainin
Postage
Advertising / Printing
Communications
Maint Svc - Equipment
Total Outside Services
Materials & Supplies
Office Supplies
Maint Supp - Vehicles
Safety Equipment
Tools & Hardware
Uniforms
Total Materials & Supplie
Capital Outlay
Office Equipment
Other Equipmemt
Total Capital Outlay
Total E.S.D.A.
Environmental Commission
Personal Services
Regular Salaries
Total Personal Services
Outside Services
Training /Meet /Training
Postage
Public Relations
Pro Svc - Legal & Consult
Total Outside Services
Total Environmental Commi
6,250 4,250
6,250 4,250
1,875 1,875
63 63
125 125
2,375 2,375
3,750 3,750
8,188 8,188
313 313
1,250 1,250
438 438
125 125
625 625
2,750 2,751
1,563 1,563
3,750 3,750
5,313 5,313
22,500 20,502
600 600
600 600
938
100
2,750
1,875
5,663
938
100
2,750
1,875
5,663
6,263 6,263
* Represents Levy for Civil Defense Fund
PAGE 7
TO BE
RAISED BY
TAX LEVY
2,000 *
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
10 -70 -57000
10 -70 -70200
10 -90 -53100
10 -90 -53200
10 -90 -53300
10 -90 -53500
10 -90 -53600
10 -90 -53700
10 -90 -53900
10 -90 -54000
10 -90 -54250
10 -90 -56000
10 -90 -56100
10 -90 -56400
10 -90 -56500
10- 90- 57010
10 -90 -57100
10 -90 -80500
10 -90 -80800
10 -90 -80900
10 -90 -90100
10 -90 -90200
Video Access League
ESTIMATED
RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
Outside Services
Maint. Serv. - Equipment
Total Outside Services
Capital Outlay
Other Equipment
Total Capital Outlay
625
625
3,125
3,125
625
625
3,125
3,125
Total Video Access League 3,750 3,750
General Accounts
Outside Services
Health / Life Insurance
IRMA / Insurance Deductib
IRMA / Insurance Premium
Community Outreach
Public Relations
Recognition Dinner
Telephone Expense
Unemployment Insurance
Leases
Pro Svc - Appraisal
Pro Svc - Audit
Pro Svc - Legal
Pro Svc - Medical
Safety Suggestion Awards
Street Banners
Total Outside Services
Interfund Transfers Out
To IMRF Fund
To General Capital Improv
To Police Pension Fund
Total Interfund Transfers
Contingency
Contingency
Reserve for Salary Increa
Total Contingency
Total General Accounts
Total General Fund Exp
*
**
* * *
300,000
12,500
118,750
2,500
10,625
6,250
31,875
625
4,000
625
15,000
25,000
3,125
750
16,250
547,875
1,875
185,553
2,125
189,553
96,333
87,500
183,833
921,260
4,110,202
0
12,500
825
. 2,500
10,625
6,250
28,525
0
4,000
625
0
25,000
3,125
750
16,250
110,975
1,875
185,553
2,125
189,553
96,333
87,500
183,833
484,361
3,347,041
PAGE 8
TO BE
RAISED BY
TAX LEVY
0
0
0
0
0
300,000 *
0
117,925
0
0
0
3,350
10,000
0
0
15,000
0
0
0
0
446,275
0
0
0
0
0
0
0
446,275
772,545
Represents Levy for Corporate Fund
Represents $67,925 Levy for Liability Insurance
Fund and $50,000 Levy for Worker's Compensation
Fund
Represents Levy for Audit Fund
Represents Levy for Unemployment Insurance
**
*
* * **
* * *
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30,
VILLAGE HALL IMPROVEMENT
PAGE 1
ESTIMATED
1996 'RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
Outside Services
13 -00 -56950 Prof. Serv. - Bond Fees
Total Outside Services
Capital Outlay
13 -00 -70600 V/H Instal Contract
Total Capital Outlay
Interfund Transfers Out
13 -00 -80150 To Working Cash Fund
Total Interfund Transfers
Debt Service
13 -00 -82100 Bond Principal
13 -00 -82200 Bond Interest
Total Debt Service
Contingency
13 -00 -90100 Contingency
Total Contingency
Total Vill Hall Exp
750 750
750 750
861,075
861,075
12,500
12,500
118,750
59,755
178,505
25,268
25,268
1,078,098
* Represents Levy for Bonds & Interest
861,075
861,075
12,500
12,500
18,750
3,680
22,430
25,268
25,268
922,023
0
0
0
0
0
100,000 *
56,075 *
156,075
0
0
156,075.
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30,
WATER & SEWER FUND
Page 1
ESTIMATED
1995 RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY.
Expenses
Materials & Supplies
20 -00 -60100 Office Supplies 94 94
Total Materials & Supplie 94 94
Interfund Transfers Out
20 -00 -80220 To W &S Oper & Maint. 2,715,625
Total Interf Transfers Ou 2,715,625
Contingency
20 -00 -90100 Contingency
Total Contingency
65,177
65,177
Total Water & Sewer Expen 2,780,896
2,715,625
2,715,625
65,177
65,177
0
0
0
0
0
0
2,780,896 0
VILLAGE OF LEMONT
APPROPRIATION ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
W & S OPERATION & MAINTENANCE
Water Expenses
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
Personal Services
22 -05 -51100 Regular Salaries
22 -05 -51200 Overtime
22 -05 -51400 Temporary Salaries
Total Personal Services
22 -05 -52100
22 -05 -52200
22 -05 -52300
22- 05- 52450
22 -05 -52600
22 -05 -54300
22 -05 -54400
22 -05 -56200
22 -05 -56300
22 -05 -56700
22 -05 -57000
22 -05 -57600
22 -05 -58000
22 -05 -58100
22 -05 -58200
22 -05 -60100
22 -05 -60750
22 -05 -60850
22- 05- 60950
22 -05 -61050
22 -05 -61200
22 -05 -61300
22 -05 -61400
22 -05 -61500
Outside Services
Meetings /Conf /Training
Membership Fees
Postage
Printing
Communications
Dumping Fees
Electricity & Gas
Pro Svc - Data Processing
Pro Svc - Engineering
Pro Svc - Testing
Maint Svc - Equipment
Maint Svc - Vehicles
Maint Svc - Softener
Maint Svc - Water System
Build Illinois Loan Payme
Total Outside Services
Materials & Supplies
Office Supplies
Maint Supplies - Vehicles
Maint Supplies - Water Sy
Maint Supplies - Wells
Maint Supplies - Softener
Safety Equipment
Tools & Hardware
Uniforms
Vehicle Fuel
Total Materials & Supplie
Capital Outlay.
22 -05 -70200 Other Equipment
22 -05 -70300 Vehicles
Total Capital Outlay
Total Water Expenses
376,520
26,250
6,250
409,020
1,875
313
5,000
2,500
938
3,125
150,000
0
37,500
18,750
3,750
1,875
12,500
25,000
105,656
368,781
1,250
3,750
75,000
1,250
62,500
1,875
1,875
2,500
11,250
161,250
122,500
125,000
247,500
376,520
26,250
6,250
409,020
1,875
313
5,000
2,500
938
3,125
150,000
0
37,500
18,750
3,750
1,875
12,500
25,000
105,656
368,782
1,250
3,750
75,000
1,250
62,500
1,875
1,875
2,500
11,250
161,250
122,500
125,000
247,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 V
0
1,186,551 1,186,552 0
VILLAGE OF LEMONT
APPROPRIATION ORDINANCE ESTIMATED
FISCAL YEAR ENDING APRIL 30, 1996 RECEIPTS FROM TO BI
TOTAL SOURCES OTHER RAISI
APPROPRIATION THAN TAX LEVY TAX
22 -10 -56300
22 -10 -57050
22 -10 -57150
22 -10 -57600
22 -10 -58300
Sewer Expenses
Outside Services
Pro Svc - Engineering
Maint Svc - Sewer System
Maint Svc - Lift Station
Maint Svc - Vehicles
MWRD User Fee
Total Outside Serivces
Materials & Supplies
22 -10 -60650 Maint Supplies - Sewer
22 -10 -61200 Safety Equipment
22 -10 -61300 Tools & Hardware
Total Materials & Supplie
Capital Outlay
22 -10 -70200 Other Equipment
22 -10 -70300 Vehicles
Total Capital Outlay
Total Sewer Expenses
General Account Expenses
Outside Services
22 -15 -53100 Health /Life Insurance
22 -15 -56400 Pro Svc - Legal
Total Outside Services
22 -15 -80100
22 -15 -80240
22 -15 -80250
Interfund Transfers Out
To General Fund
To W &S Revenue Bond Fund
To W &S Cap Improv Fund
Total Interfund Transfers
Contingency
22- 15- 90100 Contingency
22 -15 -90200 Reserve for Salary Adjust
Total Contingency
50,000
10,000
3,125
625
12,500
76,250
117,500
1,000
1,250
119,750
46,250
25,000
71,250
267,250
25,000
6,250
31,250
302,713
44,250
864,299
1,211,261
65,175
19,313
84,488
Total General Account Exp 1,326,999
Total W &S Operation & Mai 2,780,800
50,000
10,000
3,125
625
12,500
76,250
117,500
1,000
1,250
119,750
46,250
25,000
71,250
267,250
25,000
6,250
31,250
302,713
44,250
864,299
1,211,262
65,175
19,313
84,488
1,327,000
2,780,802
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
W & S REVENUE BOND & INTEREST
Outside Services
24 -00 -56950 Prof Sery - Bond Fees
Total Outside Sery
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
625 625 0
625 625
Debt Service
24 -00 -82100 Bond Principal 37,500 37,500 0
24 -00 -82200 Bond Interest 6,750 6,750 0
Total Debt Service 44,250 44,250 0
Contingency
24 -00 -90100 Contingency 1,077 1,077 0
1,077 1,077 0
Total W &S Rev Bond & Int 45,952 45,952 0
VILLAGE OF LEMONT
•LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
W & S CAPITAL IMPROVEMENT FUND
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAT TAX LEVY TAX LEVY
Hillview Ditch
25- 00- 511100 Engineering 0 0
25- 00- 511200 Construction 14,375 14,375
Total Hillview Ditch 14,375 14,375
Walker Sanitary Sewer
25- 00- 512100 Engineering 0 0
25- 00- 512200 Construction 581,250 581,250
Total Walker Sanitary Sew 581,250 581,250
I11 Street San Ext
25- 00- 514100 Engineering 0
25- 00- 514200 Construction 25,000
Total I11 Street San Ext 25,000
Grade School Obligation
25- 00- 515100 Engineering 3,125
25- 00- 515200 Construction 31,250
25- 00- 515500 Recapture 18,750
Total Grade School Oblig 53,125
127th Main- Hillview >Covington
25- 00- 521100 Engineering 6,000
25- 00- 521200 Construction 60,000
Total 127th St Watermain 66,000
Well Developement
25 -00- 530100 Engineering
25- 00- 530200 Construction
25- 00- 530300 Land Acquisition
Total Well Developement
Contingency
25 -00 -90100 Contingency
Total Contingency
250,000
0
0
250,000
23,754
23,754
Total W &S Capital Improv 1,013,504
0
25,000
25,000
3,125
31,250
18,750
53,125
6,000
60,000
66,000
250,000
0
0
250,000
23,754
23,754
1,013,504
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT PAGE 1
LEVY ORDINANCE ESTIMATED
FISCAL YEAR ENDING APRIL 30, 1996 RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
MOTOR FUEL TAX FUND APPROPRIATION THAN TAX LEVY TAX LEVY
Outside Services
40 -00 -56300 Pro Svc - Engineering 0 0 0
40 -00 -58150 Maint Sery - Streets 0 0 0
Total Outside Sery 0 0 0
Contingency
40 -00 -90100 Contingency 0 0 0
Total Contingency. 0 0 0
Total Motor Fuel Expenses 0 0 0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
I.M.R.F. FUND
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
Outside Services
50 -00 -52150 Village I.M.R.F. Contribu 109,164 0 109,164 *
Total Outside Services 109,164 0 109,164
Contingency
50 -00 -90100 Contingency
Total Contingency.
2,620
2,620
2,384
2,384
236
236
Total I.M.R.F. Fund Expen 111,784 2,384 109,400
* Represents Levy for I.M.R.F. Fund
Outside SeiviLe:s
55 -00 -52150 Village F.I.C.A. Contribu 107,250 7,000 100,250 *
Total Outside Services 107,250 7,0P0 100,250
Contingency
55 -00 -90100 Contingency 2,574 2,574 0
Total Contingency 2,574 2,574 0
Total Social Security Exp 109,824 9,574 100,240
* Represents Levy for Social Security Fund
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
D.A.R.E. /CRIME PREVENTION
Outside Services
65 -00 -52100 Meetings /Conf /Train
65 -00 -52200 Membership Fees
Total Outside Sery
Materials & Supplies
65 -00 -60100 Office Supplies
Total Mat &Supplies
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
General Accounts
65 -00 -53600 Public Relations
Total General Accounts
906
94
1,000
906
94
1,000
1,563 1,563
1,563 1,563
3,938 3,938
3,938 3,938
Contingency
65 -00 -90100 Contingency 156 156
Total Contingency 156 156
Total D.A.R.E. Expenses
6,656 6,657
0
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
COMMUTER PARKING. LOT ACCOUNT
75 -00 -52300
75 -00 -52500
75 -00 -54150
75 -00 -54250
75 -00 -56700
75 -00 -57350
75- 00- 57450
Outside Services
Postage
Advertising /Printing
Electricity
Village Leases
Pro Svc - Testing
Maint Svc /Park Lots
Maint Svc /Lighting
Total Outside Sery
Materials & Supplies
75 -00 -60100 Office Supplies
75 -00 -60720 Maint Supp /Parking
75 -00 -60820 Maint Supp /Landscape
Total Mat & Supplies
Interfund Trans Out
75 -00 -80100 To General Fund
Total Intfd Tran Out
Contingency
75 -00 -90100 Contingency
Total Contingency
ESTIMATED
RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
Total Parking Lot Expense
125
313
625
1,875
6,250
10,000
313
19,500
125
1,250
313
1,688
12,500
12,500
125
313
625
1,875
6,250
10,000
313
19,501
125
1,250
313
1,688
12,500
12,500
809 809
809 809
34,496
PAGE 1
TO BE
RAISED BY
TAX LEVY
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,498 0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
GRANTS / REHAB ACCOUNT
77- 00- 592037 92 -037 S/F Rehab
77- 00- 593044 93 -044 S/F Rehab
77- 00- 594039 94 -039 S/F Rehab
Total Grant Expenses
Interfund Transfers Out
77 -00 -80100 To General Fund
Total Interfnd Transfers
Contingency
77 -00 -90100 Contingency
Total Contingency
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
ROPRIATION THAN TAX LEVY TAX LEVY
59,713
242,291
90,859.:
392,863
12,500
12,500
9,729
9,729
Total Rehab /Grant Fund. Ex 415,091
59,713
242,291
90,859
392,863
12,500
12,500
9,729
9,729
415,092
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
GENERAL CAPITAL IMPROVEMENTS
PAGE 1
ESTIMATED'
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
Opticon Installation
80- 00- 521100 Engineering
80- 00- 521200 Construction
80- 00- 521500 Vehicle Emitters
Total Opticon Installatio
State St (I11 >Peiffer)
80- 00- 525100 Engineering
80- 00- 525200 Construction
Total State St (I11 >Peiff
I &M / Fry Landing (Ph I)
80- 00- 544100 Engineering
80- 00- 544200 Construction
Total I &M / Fry Landing(P
Sidewalks - Miscellaneous
80- 00- 570100 Engineering
80- 00- 570200 Construction
Total Sidewalks - Miscell
Parkway Tree Program
80- 00- 580300 Parkway Trees
Total Parkway Tree Progra
Contingency
80 -00 -90100 Contingency
Total Contingency
Total Gen Cap Improv Expe
1,250
15,000
8,750
25,000
62,500
0
62,500
31,250
0
31,250
0
30,000
30,000
25,000
25,000
1,250
15,000
8,750
25,000
62,500
0
62,500
31,250
0
31,250
0
30,000
30,000
25,000
25,000
3,750 3,750
3,750 3,750
177,500 177,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VILLAGE OF LEMONT PAGE 1
LEVY ORDINANCE ESTIMATED
FISCAL YEAR ENDING APRIL 30, 1996 RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
POLICE PENSION FUND APPROPRIATION THAN TAX LEVY TAX LEVY
90 -00 -52100
90 -00 -56150
90 -00 -56500
90 -00 -58500
90 -00 -58600
Outside Services
Meetings /Conf /Training
Prof Sery /Accounting
Prof Sery /Medical
Pension Payments
Termination Refunds
Total Outside Sery
Materials & Supplies
90 -00 -60100 Office Supplies
90 -00 -60300 Publications
Total Mat & Supplies
Capital Outlay
90 -00 -70100 Office Equipment
Total Capital Outlay
Contingency
90 -00 -90100 Contingency
Total Contingency
Total Police Pension Expe
375
3,125
1,250
122,500
0
127,250
375
125
500
563
563
3,080
3,080
131,392
375
3,125
1,250
15,350
0
20,100
* Represents Levy for Police Pension Fund
375
125
500
563
563
3,080
3,080
24,243
0
0
107,150 *
0
107,150
0
0
0
0
0
0
0
107,150
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1996
T.I.F. /DOWNTOWN
PAGE 1
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPRROPRIATION THAN TAX LEVY TAX LEVY
Expenses
Personal Services
17 -00 -51100 Regular Salaries
17 -00 -51800 Health /Life Insurance
17 -00 -51850 FICA /IMRF /WC /UI
Total Personal Services
17 -00 -52100
17 -00 -52200
17 -00 -52300
17 -00 -52500
17 -00 -56900
17 -00 -56950
17 -00 -57010
17 -00 -60100
17 -00 -60300
17 -00 -61600
17 -00 -61900
Outside Services
Meetings /Conf /Training
Memberships
Postage
Advertising /Printing
Pro Svc - Marketing
Pro Svc - Business Deve
Pro Svc - Design
Total Outside Services
Materials & Supplies
Office Supplies
Publications
Festival Expenses
DLI Match
Total Materials & Suppl
47,250
3,438
6,875
57,563
3,125
1,525
1,875
12,500
21,875
12,500
1,250
54,650
5,000
375
6,250
13,781
25,406
47,250
3,438
6,875
57,563
3,125
1,525
1,875
12,500
21,875
12,500
1,250
54,650
5,000
375
6,250
13,781
25,406
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total T.I.F. /Downtown 137,619 137,619 0
VILLAGE OF LEMONT PAGE 1
LEVY ORDINANCE ESTIMATED
FISCAL YEAR ENDING APRIL 30, 1996 RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPRROPRIATION THAN TAX LEVY TAX LEVY
T.I.F. Capital Improvment Accounts
Main Street Improvements
17- 11- 561100 Engineering 150,638 150,638 0
17- 11- 561200 Construction 1,107,125 1,107,125 0
Total Main Street Impro 1,257,763 1,257,763 0
Street Light (Main /Canal)
17- 11- 564200 Construction 18,750 18,750 0
Total St Light (Main /Ca 18,750 18,750 0
Downtown Public Signage
17- 11- 565200 Construction 6,250 6,250 0
Total Downtwn Public Si 6,250 6,250 0
Budnik Plaza
17- 11- 566100 Engineering 6,250 6,250 0
17- 11- 566200 Construction 65,000 65,000 0
Total Budnik Plaza 71,250 71,250 0
Signage /Design Grants
17- 11- 567200 Construction 51,250 51,250 0
Total Signage /Design Gr 51,250 51,250 0
Business Loan Pool
17- 11- 567550 Loan Program 62,500 62,500 0
Total Business Loan Poo 62,500 62,500 0
I &M / Lemont Street Parking
17- 11- 571100 Engineering 6,250 6,250 0
17- 11- 571200 Construction 125,000 125,000 0
Total I &M / Lemont St P 131,250 131,250 0
Total Capital Improveme 1,599,013 1,599,013 0
Contingency
17 -11 -90100 Contingency 41,619 41,619 0
Total Contingency 41,619 41,619 0
Total T.I.F. /Downtown E 1,778,250 1,778,251 0
Mayor
Richard A. Kwasneski
Village Clerk
Charlene M. Smollen
Administrator
Steven A. Jones
LEMONT
Village of Faith
418 Main Street • Lemont, IL 60439 -3788
(708) 257 -1550
Fax (708) 257 -1598
MEMORANDUM
TO: Connie Markiewicz, Trustee - Finance
FROM: Steve Jones, Village Administrator
SUBJECT: Preliminary 1995 Tax Levy
DATE: October 23, 1995
ITEM III.A.
Trustees
Barbara Buschman
Alice Chin
Keith Latz
Connie Markiewicz
Rick Rimbo >;
Ralph Schoberfk
I have attached several documents related to the upcoming 1995 tax levy. This must be
approved by the Village Board and filed with the County Clerks no later than the last
Tuesday in December. It is my hope we can have this on the Committee of the Whole for
November and adopt it by November 27.
Due to the fact a debt service payment for the Village Hall was not levied for 1994, but will
be levied for 1995, the percentage increase is very high. You will note that without debt
service the levy increase is 4.9 %, but with debt service the levy increase is 19.2 %. When the
levy is translated into an anticipated tax rate, the increase without debt service is estimated
at a 1.59% increase, while the rate with debt service in projected to increase 17.53 %.
Since we are subject to the tax cap requirement of the lower of 5% or the CPI, it is likely
the County will reduce the non -debt portion of the levy to whatever the CPI results dictate.
Please let me know if you have any questions on these numbers.
cc: Mayor & Village Board
TAX LEVY COMPARISON SUMMARY
/1 1994 ACTUAL VS. 1995 PROPOSED
LEVY FUND
BONDS & INTEREST
ACTUAL PROPOSED
1994 1995 LEVY
EXTENSION LEVY DIFF %DIFF
$0 $156,075 $156,075 -
CORPORATE 288,400 303,350 14,950 5.2%
GARBAGE 41,200 27,000 (14,200) - 34.5%
POLICE PENSION 103,721 107,150 3,429 3.3%
IMRF 97,541 109,400 11,859 12.2%
STREET & BRIDGE 114,330 121,340 7,010 6.1%
POLICE PROTECTION 90,798 91,000 202 0.2%
CIVIL DEFENSE 2,060 2,000 (60) -2.9%
SOCIAL SECURITY 108,150 100,250 (7,900) -7.3%
AUDIT 12,360 15,000 2,640 21.4%
LIABILITY INSURANCE 91,155 67,925 (23,230) - 25.5 %.
STREET LIGHTING 52,427 60,670 8,243 15.7%
CROSSING GUARDS 15,450 24,260 8,810 57.0%
WORKING CASH 51,500 60,670 9,170 17.8%
WORKERS COMPENSATION 24,720 50,000 25,280 102.3%
UNEMPLOYMENT INSURANCE 2,060 10,000 7,940 385.4%
TOTALS WITHOUT DEBT *
TOTALS WITH DEBT*
$1,095,872 $1,150,015 $54,143 4.9%
$1,095 -,872 $1,306,090 1210,218 19.2%
*This amount will be reduced by County if CPI is less than 4.9 %.
A\95LEVY
COMPARISON OF TAX RATES
1994 ACTUAL VS. 1995 ANTICIPATED
ACTUAL ESTIMATED
1994 1995 %DIFF
LEVY AMOUNT $1,095,872 $1,150,015 4.94%
(MINUS DEBT)
EQ ASSESSED VALUE $121,340,297 $125,340,297 3.30%
RATE PRODUCED $0.90 $0.92 1.59%
PER $100 EAV
WITHOUT DEBT
+$156,075 DEBT LEVY
RATE PRODUCED $0.90 $1.04
PER $100 EAV
INCLUDING DEBT
17.53%
EQUALIZED ASSESSED VALUATION IN THE AMOUNT OF $4,000,000. THIS IS
A CONSERVATIVE ESTIMATE,. AND ANY ADDITIONAL INCREASE IN EAV WILL
RESULT IN A FURTHER REDUCTION OF THE TAX RATE. AS YOU KNOW WE ARE
TRYING TO HAVE THE COUNTY EXPLAIN HOW OUR 1994 EAV WAS CALCULATED.
THUS, THE EAV AMOUNT COULD ACTUALLY BE HIGHER THAN $125,000,000
AND RESULT IN A FURTHER REDUCTION OF THE TAX RATE. THE EAV HISTORY OVER
THE LAST FEW YEARS IS INDICATED AS FOLLOWS:
1989 $61,965,362
1990 $85,890,219
1991 $93,829,844
1992 $101,143,363
1993 $121,110,424
1994 $121,340,297 (under protest)
FORMULA FOR CALCULATING TAX RATE IS (LEVY X $100) /EAV
A \95RATE
LEMONT
State of Illinois
D EC 0 4 1L.
Du Page County Clerk
Cook, Will and DuPage Counties
VILLAGE OF LEMONT
TO ALL WHOM THESE PRESENTS SHALL COME, GREETINGS:
This is to certify that I, Charlene Smollen, am the duly elected, qualified and
acting Clerk of the Village of Lemont, Cook, Will, and DuPage Counties,
Illinois; that I am the keeper of the files, records, and seal of said Village;
that the following is a true, perfect and correct copy of:
Ord. 941 - Tax Levy FY 1995 -96, Truth in Taxation Certificate attached.
Ord. 942 - Establihsing Street and Bridge Tax
Ord. 943 - Establishing Street Lighting Tax
Ord. 944 - Abating Tax Heretofore Levied for 1995 to pay Debt Service
on $790,000 General Obligation Refunding Bonds (Alternate
Revenue Source), Series 1994, of the Village of Lemont
as it appears from the files in my office now remaining. I further state
that this certification is issued under my hand and seal of the Village of
Lemont as provided for in 65 ILCS 5/1 -2 -5 and 5/1 -2 -6.
In Witness Whereof, I have hereunto set my hand and caused to be affixed the
Corporate Seal of the Village of Lemont, Cook, Will and DuPage Counties,
Illinois,
Dated at Lemont, Illinois this
28th day of November
, 1995.
/Zirtt&Z ��-
.RLENE SMOLLEN, Village Clerk
Return to:
Village Clerk
Village of Lemont
418 Main Street
Lemont, IL 60439 -3788
E
DEC 0 4 1995
Du Page County Clerk
VILLAGE OF LEMONT
ORDINANCE NO. 9 y
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF
TAXES FOR THE VILLAGE OF LEMONT, COOS, WILL AND DU PAGE
COUNTIES, ILLINOIS, FOR THE CURRENT FISCAL YEAR
COMMENCING MAY 1,1995
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This 7 day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this 2 7
day of November , 1995
FIL
DEC 0 4 1995
4e7,
Du Page County Clerk
VILLAGE OF LEMONT
ORDINANCE NO. 9 `'1`1 -'
AN ORDINANCE ESTABLISHING A STREET AND BRIDGE TAX
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This °;7 day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this a'
day of November , 1995
me 0
,a U
VILLAGE OF LEMONT
ORDINANCE NO. '9 4/3
AN ORDINANCE ESTABLISHING A STREET LIGHTING TAX
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This a 7 day of November 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this 0.7 Z3R-.
day of November , 1995
Jr_r 0 4 1995
DuPage County Clerk
VILLAGE OF LEMONT
ORDINANCE NO. 91/
AN ORDINANCE ABATING THE TAX HERETOFORE LEVIED FOR THE YEAR 1995
TO PAY DEBT SERVICE ON $790,000 GENERAL OBLIGATION REFUNDING BONDS
(ALTERNATE REVENUE SOURCE), SERIES 1994, OF THE VILLAGE OF LEMONT
COOK, DU PAGE AND WILL COUNTIES, ILLINOIS
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This 27th day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, 111inois, this 27th
day of November , 1995
Mayor
Richard A. Kwasneski
Village Clerk
Charlene M. Smollen
Administrator
Steven A. Jones
November 28, 1995
LEMONT
Village of Faith
418 Main Street • Lemont, IL 60439 -3788
(708) 257 -1550
Fax (708) 257 -1598
Gary King
DuPage County Clerk
Tax Extension Office
421 N. County Farm Road
P.O. Box 1028
Wheaton, IL 60189
Trustees
Barbara Buschman
Alice Chin
Keith ..atz
Connie Markiewicz
Rick Rimbo
Ralph Schobert
Dear Clerk:
Enclosed are the following documents:
2 certified copies of Tax Levy Ordinances 941 (Truth in Taxation Certificate attached), 942,
943, and 944.
Please file and return one stamped copy of each ordinance to:
Village Clerk
Village of Lemont
418 Main Street
Lemont, I1 60439
Sincerely,
Charlene Smollen
Village Clerk -
Mayor
Richard A. Kwasneski
Village Clerk
Charlene M. Smollen
Administrator
Steven A. Jones
November 28, 1995
LEMONT
ViI1aga of Faith
418 Main Street • Lemont, IL 60439 -3788
(708) 257 -1550
Fax (708) 257 -1598
David Orr
Cook County Clerk
Room 434 - Tax Extension Office
118 N. Clark Street
Chicago, IL 60602
Trustees
Barbara Buschman
Alice Chin
Keith .atz
Connie Markiewicz
Rick Rimbo
Ralph Schobert
Dear Clerk:
Enclosed are the following documents:
2 certified copies of Tax Levy Ordinances 941 (Truth in Taxation Certificate attached), 942,
943, and 944.
Please file and return one stamped copy of each ordinance to:
Village Clerk
Village of Lemont
418 Main Street
Lemont, Il 60439
Sincerely,
Charlene Smollen
Village Clerk
Mayor
Richard A. Kwasneski
Village Clerk
Charlene M. Smollen
Administrator
Steven A. Jones
November 28, 1995
LEMONT
Village of Faith
418 Main Street • Lemont. IL Rndn0 -27ao
(708) 257 -1!
Fax (708) 257-
Jan Gould
Will County Clerk
Tax Extension Department
302 N. Chicago Street
Joliet, IL 60436
Trustees
Barbara Buschman
Alice Chin
Keith l_atz
Connie Markiewicz
Rick Rimbo
Ralph Schobert
E 1L� 65t
se 42i V'0.VA e_
Dear Clerk:
Enclosed are the following documents:
2 certified copies of Tax Levy Ordinances 941 (Tru
943, and 944.
Please file and return one stamped copy of each o:
Village Clerk
Village of Lemo
418 Main Street
Lemont, Il 60439
Sincerely,
ellevate_.,Lz-abyf
Charlene Smollen
Village Clerk
COOK
COUNTY
CLERK
DAVID ORR
i 18 N. Clark, 4th FI.
Chicago, IL 60602
312.443.5656
312.443.6434 TDD
312.443.4707 FAX
DEPARTMENTS
Elections
Room 402
312.443.5150
312.443.4720 Fax
Vital Records
312.443.7790
Tax and
Real Estate Services
Room 434
312.443.5656
Clerk of the
County Board
Floor 3 1/2
312.443.6566
Ethics
Room 402
312.443.3360
Administration
Room 434
312.443.7891
birth records
marriage & death records
business registration
notary public
voter registration/education
election administration
ethics statements
campaign disclosures
county lobbyist registration
property tax redemption
parcel legal descriptions
marriage license
county board records
tax levies/extensions
Printed on noOloO Moe 0
There were filed in my office on this date documents pertaining to the Tax
Year 19g5- TAX LEVY for the following taxing district:
Township of:
DTown Fund
Municipality:
Park District:
Library District:
Fire Protection District:
Sanitary District:
Elem. School Dist. No.:
High School Dist. No.:
Community College No.:
Miscellaneous District:
DOCUMENTS FILED ON THIS DATE:
RTAX LEVY DOCUMENT Olt/ LEVY ORDINANCE /RESOLUTION NO.:
iCERTIFICATE OF COMPLIANCE WITH TRUTH IN TAXATION ACT
SIGNED BY PRESIDING OFFICER? YSYes ❑No
DRESOLUTION /ORDINANCE FOR P.T.E.L.A. REDUCTION OF
TAX LEVY AMOUNTS (No.
ABATEMENTS / MISC. DOCUMENTS: q��'
qq11 0
['General Assistance DRoad and Bridge
David D. Orr
Cl er .of Cook County, Illinois
(Tax Extension Division)
6•Wa t d L gad
1
SUBURBAN
OFFICES
Bridgeview
708.974.6150
Markham
708.210.4150
Maywood
708.865.6010
Rolling Meadows
708.818.2850
Skokie
708.470.7233
date stamp
3;s
Mayor
Richard A. Kwasneski
Village Clerk
Charlene M. Smollen
Administrator
Steven A. Jones
LEMONT
Village of Faith
418 Main Street • Lemont, IL 60439 -3788
(708) 257 -1550
Fax (708) 257 -1598
Trustees
Barbara Buschman
Alice Chin
Keith Latz
Connie Markiewicz
Rick Rimbo
Ralph Schobert
CHIEF FISCAL OFFICER'S CERTIFICATE OF ESTIMATED REVENUE
VILLAGE OF LEMONT, COUNTIES OF COOK, WILL AND DU PAGE, ILLINOIS
I, JEAN M. NONA, do hereby certify as follows:
I am the Chief Fiscal Officer of the Village of Lemont, Counties of Cook, Will, and
DuPage, Illinois.
I estimate the revenue by source, of said Village of Lemont for the Fiscal Year
beginning May 1, 1995 and ending April 30, 1996 to be as specified in the attached
document.
JEAN M. NONA, Village Treasurer
Dated this day of November, ,1995.
es
COOK
COUNTY
CLERK
DAVID ORR
118 N. Clark, 4th FI.
Chicago, IL 60602
312.443.5656
312.443.6434 TDD
312.443.4707 FAX
QEPARTMENTS
Elections
Room 402
312.443.5150
312.443.4720 Fax
Vital Records
312.443.7790
Tax and
Real Estate Services
Room 434
312.443.5.656
Clerk of the
County Board
Floor 3 1/2
312.443.6566
Ethics
Room 402
312.443.3360
Administration
Room 434
312.443.7891
birth records
marriage & death records
business registration
notary public
voter registration/education
election administration
ethics statements
campaign disclosures
county lobbyist registration
property tax redemption
parcel legal descriptions
marriage license
county board records
tax levies/extensions
Printed on row:OW Poinlic 0 '
INFORMATION REQUEST FROM TAX EXTENSION DIVISION
Date: 41,47, 9J
To: C/rtii'l6 . o /t0/ - Ui ll a e
The following information is enclosed per your request:
District Name
For
Tax
Year
Levy
Summary
Press
Release
Other Document
(specify)
110 tetylpyi-i-
19
19
19
19
19
19
19
19
Mail to:
Staff:
Village: ler►/1 1--
/� filairi re>?
1043q
SUBURBAN
OFFICES
Bridgeview
708.974.6150
Markham
708.210.4150
Maywood
708.865.6010
Rolling Meadows
708.818.2850
Skokie
708.470.7233
318
VILLAGE OF LEMONT
ORDINANCE NO. ‘//'
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF
TAXES FOR THE VILLAGE OF LEMONT, COOK, WILL AND DU PAGE
COUNTIES, ILLINOIS, FOR THE CURRENT FISCAL YEAR
COMMENCING MAY 1, 1995
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This cQ 7a, day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
Du Page, Illinois, this ...77fiv
day of November , 1995
L 31f3
•
xi
VILLAGE OF LEMONT
ORDINANCE NO.
AN ORDINANCE ESTABLISHING A STREET AND BRIDGE TAX
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This &774-' day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this a
day of November , 1995
6s (6E
aq
41
J,X3 XVI
VILLAGE OF LEMONT
ORDINANCE NO. V 3
AN ORDINANCE ESTABLISHING A STREET LIGHTING TAX
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This a 7 7 day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this a7 Z
day of November , 1995
6E
'114.
VILLAGE OF LEMONT
ORDINANCE NO. 9
AN ORDINANCE ABATING THE TAX HERETOFORE LEVIED FOR THE YEAR 1995
TO PAY DEBT SERVICE ON $790,000 GENERAL OBLIGATION REFUNDING BONDS
(ALTERNATE REVENUE SOURCE), SERIES 1994, OF THE VILLAGE OF LEMONT
COOK, DU PAGE AND WILL COUNTIES, ILLINOIS
ADOPTED BY THE
PRESIDENT AND BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT
This 27th day of November , 1995.
Published in pamphlet form by
authority of the President and
Board of Trustees of the Village of
Lemont, Counties of Cook, Will, and
DuPage, Illinois, this 27th
day of November , 1995
sty RA 6E
Q3
L 310