O-677-90 12/03/90CERTIFICATE
I, JOSEPH 0. FORZLEY, certify that I am the duly elected Village
President of the Village of Lemont, Cook County, Illinois.
I further certify that on the ,°l.- ' day of / vi ` -z, 19 %0, the
Corporate Authorities of said municipality passed and approved Ordinance
No. (L% 7'2, entitled: AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES
FOR THE FISCAL YEAR BEGINNING MAY 1, 19 90, AND ENDING APRIL 30, 19 91, FOR
THE VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS.
I further certify that said Tax Levy Ordinance exceeded in amounts
more than 105% of the amount of property taxes extended or estimated to be
extended upon the 1989/1990 Levy, thus requiring compliance with the Truth
in Taxation Act.
I, JOSEPH 8. FORZLEY, hereby certify that the Corporate Authorities
of the Village of Lemont have fulfilled all of the necessary requirements
of the Truth in Taxation Act regarding our 1990/1991 Property Tax Levy.
flF 0 "
`,EPH FORZLEY, VILL,GE RESIDENT
' ATTESI` THIS _�J � day of 19 G%O
CHARLENE M. SMOLLEN, VILLAGE CLERK
STATE OF ILLINOIS )
) SS.
COUNTY OF COOK )
CERTIFICATE
1, Cl- HARLENE S1v1OLLLN, certify that 1 nut the duly elected and acting I\lunicilinl
Clerk of the Village of Lemont, Cook County, Illinois.
I further certify that on JL'c r n.\ -'r , 19 % , the Corporate
Authorities of such municipality passed and approved Ordinance No.
entitled AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES FOR
THE FISCAL YEAR MAY 1, 1990 /APRIL 30, 1991 FOR THE VILLAGE OF LEMONT,
which provided by its terms that it should be published in pamphlet fornn.
The pamphlet form of Ordinance No. -7 7 , including the Ordinance and
a cover sheet thereof, was prepared, and a copy of such Ordinance was posted in the
municipal building, commencing on , 19 %C , and continuing for at
least ten days thereafter. Copies of such Ordinance were also available for public
inspection upon request in the office of the Municipal Clerk.
DA'Z'ED at Lemont, Illinois this 3r4 day of) e-c-6=- rr. b e'r' , 19 9
•
Municipal Clerk
ORDINANCE NO. r7 I
AN ORDINANCE MAKING LEVY FOR ALL CORPORATE
PURPOSES FOR THE FISCAL YEAR BEGINNING MAY 1,
1990, AND ENDING APRIL 30, 1991, FOR THE
VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS,
PUBLISHED IN PAMPHLET FORM BY AUTHORIZATION
OF THE VILLAGE TRUSTEES OF THE VILLAGE OF
LEMONT, ILLINOIS.
ORDINANCE NO. � 7 7
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF TAXES FOR
THE VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS, FOR THE CURRENT
FISCAL YEAR COMMENCING MAY 1, 1990.
BE IT ORDAINED BY THE PRESIDENT AND THE BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT, IN THE COUNTY OF COOK, STATE OF ILLINOIS.
Section 1: That the amounts hereinafter set forth or so
much thereof as may be authorized by law as may be needed, be
and the same are hereby assessed and levied for the General
Corporate Fund, Road & Bridge Fund, Police Protection Fund, School
Crossing Guard Fund, Liability Insurance Fund, Audit Fund, Police
Protection Fund, Illinois Municipal Retirement Fund, and such
other purposes as are hereinafter specifically described for the
Fiscal Year of the VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS,
beginning May 1, 1990, and ending April 30, 1991, and for such
payments as bonds and interest which may mature prior to the
actual collection of taxes, all as specifically set forth in bonds
and interest items as hereinafter enumerated.
Section 2: That the amount levied for each object and
purpose appears in the column after the words "TO BE RAISED BY
TAX LEVY" and for the purpose of convenience is totaled and that
there is further designated under the column headed "TO BE RAISED
BY TAX LEVY" that portion of each levy to be raised by taxation
and there is indicated under the column headed "ESTIMATED RECEIPTS
FROM SOURCES OTHER THAN TAX LEVY" those portions of each item
levied for which no 1990 levy is made.
Section 3: That any sum of money heretofore appropriated
and not heretofore expended and now in the Treasury of the VILLAGE
OF LEMONT is hereby appropriated by this Ordinance.
Section 4: That any unexpended balance in any one of the
foregoing appropriations may be used and applied toward the
payment of any lawful corporate debt or charge of the VILLAGE
OF LEMONT.
Section 5: This Ordinance shall be in full force and effect.
10 days from and after its passage, approval and publication,
which shall be in pamphlet form as required by law.
PASSED THIS 3/1_ day of l0_,e,e 4'r1. --2, , 199C. and
deposited in my office on said date pursuant to the roll call
vote as follows:
BROMBEREK
BUSCHMAN
ERCOLI
MARGALUS
KWASNESKI
SKOPEC
AYES NAYS PASSED ABSENT
Charlene M. Smollen, Village Clerk
APP roved by me this 32,4" day of (L.- '-C - e-e2' , 19
64Z,,,Je A.(4ree)
sep
. Forzley,
rhar1 np M. Amnllen. Villacia Clerk
aye President
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
ADMINISTRATIVE SALARIES
10-51010 Administrator
10 -51020 Clerk
10 -51030 Clerk's Secretary
10-51040 Treasurer
10 -51045 Treasurer's P -T Secretary
10- 51050 President
10 -51060 Liquor Chairman
10 -51070 Trustees
10-51080 Administrative Secretary
10-51090 Attorney
10-51100 Secretary
10 -51105 Water Manageer /Secretary
10 -51110 Flan /Zon Secretaries
10-51120 Building /Zoning Administrator
10 -51125 Planner
10 -51140 Inspector /Health Officer
10-51150 P -T Custodian
TOTAL ADMINISTRATIVE SALARIES
ADMINISTRATIVE OTHER EXPENSES
10 -51160 Publishing
0- -51170 Organization Dues
0-51180 Planning /Zoning Boards
10 -51190 Employee Med /Dent /Life Insur.
10 -51200 Economic Developement
10-51210 Attorney Fees
10 -51220 Ordinance Codification
10-51230 Village Board Expense
10 -51240 Postage
10- 51250 Office Supplies
10 -51260 Computer Expansion & Expenses
10 -51270 Telephone Expense
10 -51280 Appraisal & Inventory
10 -51300 Administrative Engineering
10-51310 Annexation Expense
10- 51320 Environmental Commission
10 -51340 Warning Siren
TOTAL ADMIN OTHER EXPENSES
TOTAL ADMINISTRATION EXPENSES
•
TOTAL
APPROPRIATION
11,000
2,000
7, 000
6, 000
9,000
2,000
2,000
3, 000
10, 000
2, 000
10,000
7, 000
4, 000
13, 000
12, 000
10,000
3,000
113,000
4,000
4, 000
4,000
35, 000
10, 000
15, 000
2,000
6,000
10, 000
10,000
6,000
10,000
1,000
15, 000
6, 000
2,000
15, 000
155, 000
268,000
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
11,000
2, 000
7, 000
6,000
9,000
2,000
2, 000
3, 000
1-," 000
7,000
4, 000
13, 000
3,000
71,000
4, 000
4, 000
4, 000
PAGE 1
TO BE
RAISED BY
TAX LEVY
10, 000
10,000
12, 000
10,000
000
35, 000
10, 000
15, 000
2, 000
6,000
10, 000
10, 000
10, 000
15, 000
2, 000
15,000
33,000 122,000
6,000
1,000
6, 000
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
HEALTH DEPARTMENT
10- 52010 Mosquito Abatement
10 -52020 Pest Control
PAGE 2
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
10,000
2,000
TOTAL HEALTH DEPT. EXPENSES 12,000
PUBLIC BUILDINGS & PROPERTY
10 -53010 Village Hall Improvements
10 -53020 Public Building Utilities
10 -53030 Timberline Trees
10 -53040 Supplies
10 -53050 Property Rental
•
•
800, 000
10, 000
12, 000
12, 000
7, 000
TOTAL PUBLIC BLDGS. & PROPERTY 841,000
TOTAL CORPORATE FUND
10,000
2,000
12. 000
800, 000
10, 500
7,000
817, 500
1,121,000 933,500
10, 000
12, 000
1,500
23,500
187, 500
= - =-
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
STREETS & BRIDGES SALARIES
10 -54007 Administrator
10 -54009 Treasurer
10 -54010 Superintendent
10 -54020 Assistant Superintendent
10 -54030 Maintenance Wages (9)
10 -54040 Mechanic
10 -54050 Vacation Pay
10 -54060 Over -Time Maintenance
10 -54070 Part -Time Summer Help
TOTAL STR & BRIDGES SALARIES
STREETS & BRIDGES OTHER EXPEN
10 -54080 Street Maintenance
10- 54090 Equipment Maintenance
10-54100 Vehicle Fuel
10 -54110 Street Light Energy
10 -54120 Street Light Maintenance
10 -54130 Tree Removal
10 -54140 Supplies
10 -54150 Miscellaneous Expenses
10 -54160 New Equipment
10 -54170 Street Signs
00 -54180 Employee Uniforms
0 -54190 Sidewalk Replacement
10 -54200 State Street Bridge
10 -54210 Street Engineering
10 -54220 Bridge Engineering
10 -54230 Public Works Relocation
10 -54250 Training
10 -54260 Employee Med /Dent /Life Insur.
10 -54270 Communications Maintenance
10 -54280 Vehicle Replacement
10 -54290 Lease /Purchase (Loaders)
10 -54300 Safety Equipment
10-54310 Julia Street Sidewalk
10 -54320 Stephen St. Bridge Rehab.
TOTAL STR & BRIDGE OTHER EXPEN
TOTAL
APPROPRIATION
11,000
6,000
20, 000
19, 000
110,000
9, 000
1,000
18, 000
6,000
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
11,000
6,000
20, 000
19,000
35, 000
9,000
1,000
18,000
6,000
200,000 125,000
80,000 80,000
18,000 18,000
12,000 12,000
55,000 55,000
30,000 30,000
10,000 10,000
12,000 12,000
5,000 5,000
200,000 200,000
12,000 12,000
6,000 6,000
20,000 20,000
80,000 80,000
20,000 20,000
43,000 43,000
500,000 500,000
5,000 5,000
35,000 35,000
5,000 5,000
20,000 20,000
8,000 8,000
3,000 3,000
10,000 10,000
40,000 40,000
1,229,000
TOTAL STREET & BRIDGE EXPENSES 1,429,000
•
1,229,000
PAGE 3
TO BE
RAISED BY
TAX LEVY
75, 000
75,000
1,354,000 75,000
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
POLICE PROTECTION SALARIES
10 -55010 Police Chief
10 -55020 Police Commander,
10 -55030 Police Officers (16)
10 -55040 Police Officers - Holidays
10 -55060 Auxiliary Officers
10- 55070 Police Overtime
10-55080 Police Secretary
10- 55090 Records Clerk
10 -55095 P -T Records Clerk
10 -55100 Secretary /Rec Clerk Overtime
10 -55115 Collector
10 -55117 P -T Collectors (2)
10 -55120 Mechanic
10 -55125 P -T Custodian
10-55130 Animal Control
10 -55135 Treasurer
10 -55140 Training
TOTAL
APPROPRIATION
40, 000
38, 000
600, 000
22, 000
14, 000
33, 000
15, 000
10, 000
6, 000
2, 000
6,000
6,000
8,000
3, 000
5, 000
6,000
10, 000
TOTAL POLICE PROT. SALARIES 824,000
POLICE PROTECTION - OTHER EXP.
•0- -55150 Vehicle Maintenance
10 -55160 Vehicle Fuel
10 -55170 Supplies
10 -55190 Vehicle Purchase
10- 55200 New Equipment
10 -55210 Schooling
10- 55220 Miscellaneous Expenses
10 -55230 Uniforms
10 -55240 Radio Maintenance
10 -55250 S.W. Central Dispatch
10- 55260 Computer Equipment Loan
10 -55270 Forfeiture
10- 55280 Employee Med /Dent /Life Insur.
10 -55290 Telephone Expense
10 -55300 Postage
10- 55310 Copier Expenses
10- 55320 Attorney Fees
10 -55330 Police Commission
TOTAL POLICE PROT.- OTHER EXP.
TOTAL POLICE PROTECT. EXPENSES
•
10,000
33,000
10,000
43, 000
13, 000
10, 000
9,000
15, 000
10, 000
85, 000
37, 000
2, 000
40, 000
8, 000
5,000
4, 000
10, 000
9,000
353,000
1,177,000
_=
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
40, 000
38,000
543, 750
22, 000
14, 000
33, 000
15, 000
10,000
6,000
2, 000
6, 000
6,000
8,000
3,000
5, 000
6,000
10, 000
767,750
10, 000
33, 000
10, 000
43,000
13, 000
10, 000
9,000
15, 000
10, 000
85, 000
37, 000
2, 000
40, 000
8, 000
5, 000
4, 000
10,000
9,000
353, 000
PAGE 4
TO BE
RAISED BY
TAX LEVY
56, 250
56, 250
1,120,750 56,250
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
I & M CANAL EXPENSES
10- 56020 Canal Improvements
10 -56021 Canal Sign
TOTAL I & M CANAL EXPENSES
COMMUNITY DEVEL. SALARIES
10 -57010 Building /Zoning Administrator
10 -57020 Planner
10 -57030 Inspector /Health Officer
10 -57040 Building Inspector
10 -57050 Building Inspector
10 -57060 Code Officer
10 -57070 Administrative Secretary
10 -57080 Plumbing Inspectors
10 -57090 Collector
10 -57100 P -T Collectors (2)
10- 57120 Mechanic
10 -57130 Water Manager /Secretary
10 -57140 Treasurer
TOTAL COMM. DEVEL. SALARIES
COMMUNITY DEVEL OTHER EXPENSES
10 -57310 Vehicles (3)
10 -57320 Vehicle Fuel
10 -57330 Vehicle Maintenance
10 -57340 Education /Seminars
10 -57350 Office Supplies
10 -57360 Organization Dues
10 -57370 Computers
10-57380 Micro-Fish (Bidwell)
10 -57390 Office Furniture
10 -57400 Postage
10 -57410 Telephone Expense
10 -57420 Administrative Engineering
10 -57430 Annexation Expenses
10 -57440 Attorney Fees
10 -57450 Employee Med /Dent /Life Insur.
TOTAL COMM DEV OTHER EXPENSES
TOTAL COMMUNITY DEVEL EXPENSES
•
ESTIMATED
RECEIPTS FROM
TOTAL SOURCES OTHER
APPROPRIATION THAN TAX LEVY
45, 000
1,000
46, 000
13, 000
12,000
10, 000
29,000
26,000
17, 000
10, 000
20,000
6,000
6,000
8, 000
7,000
6,000
170, 000
28, 000
8, 000
5, 000
5,000
7, 000
4,000
16, 000
2, 000
5, 000
5, 000
10, 000
10, 000
10, 000
10, 000
35, 000
=
160, 000
330,000
= ==
45, 000
1,000
46, 000
13,000
12,000
10,000
29, 000
26, 000
17, 000
10, 000
20,000
6,000
6,000
8, 000
7, 000
6,000
170, 000
28, 000
8,000
5, 000
5, 000
7,000
4,000
16, 000
2, 000
5,000
5, 000
10, 000
10, 000
10, 000
10, 000
35,000
160,000
330, 000
PAGE 5
TO BE
RAISED BY
TAX LEVY
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
•
10 -59010 E. S. D. A.
10 -59020 SCHOOL CROSSING GUARDS
10 -59030 AUDIT FUND
10 -59040 GARBAGE EXPENSE
10 -59050 WORKERS COMPENSATION INS.
10 -59060 UNEMPLOYMENT INSURANCE
10 -59070 LIABILITY INSURANCE
10 -60010 POLICE PENSION
10 -60020 I . M. R. F.
10 -60030 GENERAL OBLIGATION BOND
10 -60040 SOCIAL SECURITY
•0 -60050 WORKING CASH FUND
•
PAGE 6
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
10, 000
10,000
13, 000
36, 000
60, 000
6,000
130, 000
125,000
80, 000
125, 750
131, 000
35, 000
8,200 11800
= = ==
1,000 9,000
11000 12,000
============
8,000 28,000
==
101000 50,000
1,000
==
5, 000
101000 1201000
125, 000
125, 750
10,000 25,000
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
WATER & SEWER SALARIES
22-51010 Administrator
22-51020 Clerk
22-51030 Treasurer
22-51040 President
22-51050 Trustees
22-51060 Attorney
22-51070 Superintendent
22-51080 Assistant Superintendent
22-51090 Maintenance Wages (9)
22-51100 Mechanic
22-51110 P-T Summer Help
22-51120 Water Manager/Secretary
22-51130 Secretary
22-51134 Collector
22-51138 P-T Collectors (2)
22-51140 Meter Readers
22-51150 Overtime Maintenance
22-51160 Vacation Pay
22-51170 Plumbing Inspectors
22-51190 Building/Zoning Administrator
22-51195 Planner
_22-51200 Inspector/Health Officer
TOTAL WATER & SEWER SALARIES
•
TOTAL
APPROPRIATION
11,000
2,000
6,000
2, 000
3,000
2,000
18, 000
18,0600
110, 000
8, 000
6v000
7,000
10,000
6,000
6,000
9,0600
10,000
1,06)0
20,0089
13,000
12,000
10,000
290"000
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
11,000
2,000
6,000
2,000
3,000
2,6900
18,000
18,000
110,000
8,000
6v000
7,000
10,000
6,000
6,000
9,000
10,000
1,6900
20,0060
13,U900
12,000
10,000
PAGE 7
TO BE
RAISED BY
TAX LEVY
VILLAGE OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
WATER & SEWER OTHER EXPENSES
22 -51210 Supplies
22 -51220 Electric
22-51230 Natural Gas
22 -51240 Equipment Maintenance
22-51250 Vehicle Fuel
22 -51260 Water Maintenance
22 -51270 Sewer Maintenance
22- 51280 Data Processing
22 -51290 Planning /Zoning Boards
22- 51300 Economic Developement
22 -51310 Publishing
22 -51320 New Meters
22-51330 Postage
22 -51340 Appraisal & Inventory
22-51350 Organization Dues
22 -51360 Annexation Expenses
22 -51365 Lease /Purchase (Loaders)
22 -51370 New Equipment
22-51380 Attorney Fees
22- -51390 Employee Med /Dent /Life Insur.
22-51400 Office Supplies
22 -51410 Employee Uniforms
4,2 -51430 Miscellaneous Expenses
22 -51440 Village Board Expenses
22 -51450 Pump House Landscaping
22 -51460 Telephone Expense
22 -51470 Revenue Bond Obligation
22 -51480 State Loan
22-51490 Softener Maintenance
22 -51495 Softener Salt
22 -51510 Water Tank Construction
22 -51530 W & S Capital Improvements
22 -51540 Engineering
22 -51550 Safety Equipment
22 -51560 #3 Sewer Rehabilitation
22-51570 Talcott Street Construction
22 -51580 Four Winds
TOTAL WATER & SEWER OTHER EXP.
TOTAL WATER & SEWER EXPENSES
•
TOTAL
APPROPRIATION
18, 000
140, 000
5, 000
14, 000
10, 000
45, 000
26, 000
9, 000
4,000
10, 000
5,000
24, 000
7,000
1,000
7,000
6,000
8, 000
40, 000
10,000
35,000
6,000
5,000
6,000
6,000
8, 000
8,000
50, 000
110,000
40, 000
47, 000
85,000
400, 000
120, 000
2, 000
1507000
260, 000
200, 000
1,927,000
2,217,000
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
18, 000
140,000
5, 000
14, 000
10,000
45, 000
26, 000
9, 000
4, 000
10, 000
5, 000
24, 000
7, 000
1,000
7, 000
6, 000
8, 000
40, 000
10, 000
35,000
6,000
5,000
61000
6, 000
8,000
8, 000
50, 000
110,000
40, 000
47, 000
85, 000
400, 000
120, 000
2, 000
150, 000
260, 000
200, 000
1,927,000
2,217,000
PAGE 8
TO BE
RAISED BY
TAX LEVY
VILLAGE_ OF LEMONT
LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1991
•
PARKING LOT SALARIES
75 -50010 Administrator
75 -50020 Treasurer
75 -50032 Collector
75 -50035 P -T Collectors (2)
75-50040 Collection & Enforcement
75-50050 Clerical
TOTAL PARKING LOT SALARIES
PARKING LOT OTHER EXPENSES
75 -50060 I. D. O. T. Lease
75-50070 Printing Costs
75 -50080 Office Supplies
75 -50090 Postage
75 -50100 Annual Striping
75 -50110 Sweeping
75 -50120 Lighting Maintenance
75-50130 Landscape Maintenance
75- 50140 Sign Replacement
�5_50150 Lease /Purchase -- End Loader
5 -50170 Reseal Lots (5 Years)
5 -50180 Resurface Lots (20 Years)
75 -50190 Contingency Fund
75-50200 Insurance
75 -50210 Electric
TOTAL PARKING LOT OTHER EXPEN.
TOTAL PARKING LOT EXPENSES
•
PAGE 9
ESTIMATED
RECEIPTS FROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
11,000
6,000
6,000
6,000
8,000
5,000
42, 000
2,000
3,000
2, 000
1,000
1,000
1,000
3, 000
1,000
1,000
4, 000
3, 000
3,000
5,000
1, 000
2, 000
33,000
75, 000
11,000
6,000
6,000
6,000
8, 000
5, 000
42, 000
2, 000
3, 000
2, 000
1,000
1, 000
1, 000
3, 000
1,000
1,000
4, 000
3, 000
3, 000
5, 000
1, 000
:,000
33, 000
75, 000