O-569-87 08/31/87CERTIFICATE
I, CHARLENE M. SMOLLEN, certify that I am the duly elected and acting
municipal clerk of the VILLAGE OF LEMONT, Cook County, Illinois.
I further certify that on the
day of
, 1987, the
Corporate Authorities of such municipality passed and approved Ordinance
N
, entitled: AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES
FOR THE FISCAL YEAR BEGINNING MAY 1, 1987, AND ENDING APRIL 30, 1988, FOR
THE VILLAGE OF LEMONT; COOK COUNTY, ILLINOIS, which provided by its terms
that it should be published in pamphlet form.
The pamphlet form of Ordinance No. 5 , 7, including the Ordinance and
a cover sheet thereof was prepared, and a copy of such Ordinance was posted
in the municipal building, commencing on the 3% day o
, 1987,
and continuing for at least 10 days thereafter. Copies of such Ordinance
were also available for public inspection upon request in the office of the
municipal clerk.
DATED at Lemont, Illinois, this — day of , 1987.
CHARLENE M. SMOLLEN, VILLAGE CLERK
CERTIFICATE
I, JOHN R. NELSON, certify that I am the duly elected Village President
of the Village of Lemont, Cook County, Illinois.
I Further certify that on the 31st day of August , 1987, the
Corporate Authorities of said municipality passed and approved Ordinance
No. 54.8_, entitled: AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES
FOR THE FISCAL YEAR BEGINNING MAY 1, 1987, AND ENDING APRIL 30, 1988, FOR
THE VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS.
I further certify that said Tax Levy Ordinance exceeded in amounts more
than 105% of the amount of property taxes extended or estimated to be extended
upon the 1987%1988 Levy thus requiring compliance with the Truth in Taxation
Act.
I, JOHN R. NELSON, hereby certify that the Corporate Authorities of
the Village of Lemont have fulfilled all of the necessary requirements of
the Truth in Taxation Act regarding our 19
roperty Tax L
y
R. NELSON, VILL 'E PRESIDENT
ATTEST this .3/ day of ,r,, , 1987.
44f 4 gI JLEN, VILLAGE CLERK
• •
ORDINANCE NO.
AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES
FOR THE FISCAL YEAR BEGINNING MAY 1,1987, AND END-
ING APRIL 30, 1988, FOR THE VILLAGE OF LEMONT, COOK
COUNTY, ILLINOIS, PUBLISHED IN PAMPHLET FORM BY
AUTHORIZATION OF THE VILLAGE TRUSTEES, OF THE VILLAGE
OF LEMONT.
ORDINANCE NO.
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF TAXES FOR THE VILLAGE
OF LEMONT, COOK COUNTY, ILLINOIS, FOR THE CURRENT FISCAL YEAR COMMENCING
MAY 1, 1987.
BE IT ORDAINED BY THE PRESIDENT AND THE BOARD OF TRUSTEES OF THE VILLAGE
OF LEMONT, IN THE COUNTY OF COOK, STATE OF ILLINOIS.
Section 1: That the amounts hereinafter set forth or so much thereof
as may be authorized by law as may be needed, be and the same are hereby
assessed and levied for the GENERAL CORPORATE FUND, ROAD & BRIDGE FUND, POLICE
PROTECTION FUND, SCHOOL CROSSING GUARD FUND, MUNICIPLE BAND FUND, AUDIT FUND,
POLICE PENSION FUND, ILLINOIS MUNICIPAL RETIREMENT FUND, and such other
purposes as are hereinafter specifically described for the fiscal year of
the VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS, beginning May 1, 1987, and
ending April 30, 1988, and for such payments- as bonds and interest which
may mature prior to the actual collection of taxes, all as specifically set
forth in bonds and interest items as hereinafter enumerated.
Section 2: That the amount levied for each object and purpose appears
in the column after the words "TO BE RAISED BY TAX LEVY" and for the purpose
of convenience is totaled and that there is further designated under the
column headed "TO BE RAISED BY TAX LEVY" that portion of each levy to be
raised by taxation and there is indicated under the column headed "ESTIMATED
RECEIPTS FROM SOURCES OTHER THAN TAX LEVY" those portions of each item levied
for which no 1987 levy is made.
Section 3: That any sum of money heretofore appropriated and not
heretofore expended and now in the Treasury of the VILLAGE OF LEMONT is hereby
appropriated by this Ordinance.
Section 4: That any unexpended balance in any one of the foregoing
appropriations may be used and applied toward the payment of any lawful
corporate debt or charge of the VILLAGE OF LEMONT.
Section 5: This Ordinance shall be in full force and effect 10 days
from and after its passage, approval and publication, which shall be in
pamphlet form as required by law.
PASSED THIS 3 /s' day of , 1987, and deposited in my office
on said date pursuant to the roll call vote as follows:
AYES
aLe/44,ed_,A.
6)x4L0.41
1.
NAYS PASSED
6
AB NT
jAtejpe-0_,
6144-e-fr--e Jyl��u
Charlene M. Smollen, Village Clerk
Approved by me this 3/ day of �„ !� , 1987.
arlene M. Smollen, Vi lage Clerk
hn R. Nelson, Vil age President
•
VILLAGE OF LEMONT
TAX LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1988
ADMINISTRATIVE SALARIES
10 -101 Administrator
10 -102 Clerk
10 -103 Clerk's Secretary
10 -104 Treasurer
10 -105 President
10 -106 Liquor Chairman
10 -107 Trustees
10-100 Attorney
10 -109 Health Officer
10 -110 Y.T. Secretaries (2)
10 -111 Plan /Zoning Sec.
10 -112 Build. Dept. Admin.
10 -113 mild. Inspector
10 -114 Custodian
TOTAL ADMIN..SALARIES
ADMINISTRATIVE OTIIER
10 -115 Print & Publish
10 -116 Organization Dues
10 -117 Plan & Zone Boards
10 -118 Empl. Medical Ins.
10 -119 Economic Dlvpmt.
10 -120 Attorney Fees
10 -121 Video Access League
10 -122 Ord. Codification
10 -123 Vill. Board Expense
10 -124 Postage & Office Exp.
10 -125 New Off. Equip.
10 -126 Telephone Exp.
10 -127 Building Dept. Exp.
10 -120 Admin. Engineering
10 -129 Annexation Exp.
10 -130 Environmental Comm.
10 -131 Police Comm.
10 -201
10 -202
TOTAL ADMIN. OTIIER
TOTAL ADMINISTRATIVE
HEALTH DEPARTMENT
Mosquito Abatemeht
Pest Control
TOTAL HEALTH DEPT.
TOTAL
APPROPRIATION
$ 33,000
2,500
7,000
10,500
2,500
2,000
5,000
2,500
2,000
11,000
2,000
33,500
24,500
6,500
$144,500
3,000
3,000
6,000
60,000
6,000
10,000
4,000
12,000
8,000
9,000
7,000
15,000
5,000
10,000
5,000
2,000
5,000
$170,000
$314,500
$ 5,000
5,000
$ 10,000
PUBLIC BUILDING & PROP
10 -301 Public Building Irnprov. $ 68,000
10 -302 Public Building Utilities 17,500
10 -303 Timberline Trees 12,500
10 -304 Property Rental 10,000
10 -305 Downtown Irnprov. 3,000
10 -306 Supplies 8,000
TOTAL PUB. BUILD & PROP
$119,000
TOTAL CORPORATE FUND $443,500
•
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
TO BE
RAISED BY
TAX LEVY
$ 3,000 $ 30,000
500 2,000
7,000
500 10,000
2,500
2,000
5,000
2,500
2,000
11,000
2,000
3,500 30,000
9,500 15,000
6,500
$ 57,500 $ 87,000
$ 3,000 $
3,000
6,000
40,000 20,000
6,000
5,000 5,000
4,000
12,000
8,000
9,000
7,000
12,000 3,000
5,000
10,000
5,000
2,000
5,000
$ 142,000 $ 28,000
$ 5,000
5,000
$ 10,000
$ 68,000
10,000
12,500
7,500
3,000
8,000
$ 109,000
$
7,500
2,500
$ 10,000
$ 125,000
•
STREET & BRIDGE SALARIES
TOTAL
APPROPRIATION
ESTIMATED
RECEIPTS FROM
SOURCES OTH
THAN TAX LEVY
TO BE
RAISED BY
TAX LEVY
10 -401 Superintendent $ 15,000 $ 15,000 $
10-402 Asst. Supt. 11,500 11,500
10 -403 Maint. Salaries (6) 58,000 28,000 30,000
10 -404 Mechanic 8,000 8,000
10 -405 Vacation Pay 400 400
1.0 -406 0.'1'. Maintenance 5,000 5,000
10 -407 Part - Time Summer 3,000 3,000
TOTAL ST. & BR. SALARIES $100,900 $ 70,900 $ 30,000
STREET & BRIDGE OTIIER
10 -408 Street Maint. $ 20,000 $ 20,000 $
10 -409 Equipment Maint. 14,000 14,000
10 -410 Vehicle Fuel 7,500 7,500
10 -411 St. Light Energy 43,500 43,500
10 -412 St. Light Maint. 26,000 26,000
10 -413 Tree Removal 7,000 7,000
1.0 -414 Supplies 6,000 6,000
10 -415 Misc. Expenses 1,500 1,500
10 -416 New Equipment 36,000 .36,000
10 -417 Street Signs 8,000 8,000
10 -410 Emp. Uniforms 3,000 .3,000
1.0 -419 Sidewalk Replacement 12,000 12,000
10 -420 Engineering 10,000 10,000
TOTAL ST. & BR. OTIIER $194,500 $ 194,500
TOTAL STREET & BRIDGE $295,400 $ 265,400 $ 30,000
POLICE PROTECTION SALARIES
10 -501 Police Chief
10 -502 Police Officers (13)
10 -503 Pol. Off.. - holidays
10 -504 Pol. Off. - Longevity
10 -505 Auxiliary Off.
10 -506 Pol. Off. - 0.'1'.
10 -507 Pol. Dispatchers (5)
10-508 Dispatchers - Holidays
10 -509 Dispatchers - Longevity
10 -510 Dinpatcl(orn - O.T.
10 -511 P.T. Dispatchers
10 -512 Pol. Training
10 -513 Mechanic
10 -514 Animal Control
10 -515 Parking Enforcement
TOTAL POLICE'SALARIES
POLICE PROTECTION OTIIER
10 -516 Vehicle Maint.
1.0-517 Vehicle Fuel
10 -518 Supplies
10 -519 Vehicle Lease /Pur.
10 -520 New Equipment
10 -521 Pol. Training
10 -522 Misc. Expenses
10 -523 Uniforms
10 -524 Radio Maint.
1.0 -601
10-602
10 -(,03
TOTAL POLICE OTIIER(
TOTAL POLICE PROTECTION
I & M CANAL
Secretary
Purchase Fund
Canal Improvement
TOTAL I & M CANAL
$ 32,500
300,000
13,000
4,000
9,000
33,000
81,000
3,000
2,000
1,500
10,000
7,000
8,000
4,500
7,000
$515,500
$ 11,000
20,000
10,000
36,000
13,000
3,000
5,000
5,000
9,000
$112,000
$627,500
$ 2,000
17,000
12,000
$ 31,000
$ 32,500 $
262,500 37,500
13,000
4,000
9,000
33,000
81,000
3,000
2,000
1,500
10,000
7,000
8,000
4,500
7,000
$ 478,000 $ 37,500
$ 11,000
20,000
10,000
36,000
13,000
3,000
5,000
5,000
9,000
$ 112,000
$ 590,000
$ 2,000
17,000
12,000
$ 31,000
$ 37,500
E.S.D.A. (civil Dofonno)
10 -701 -1 Secretary Services
10 -701 -2 Telephone Services
10 -701 -3 Printing
10 -701 -4 Training & Travel
10 -701 -5 Mailings
10 -701 -6 Communication Exp.
TOTAL E.S.D.A.
SCHOOL CROSSING GUARDS
10 -702 Salaries
AUDIT FUND
10 -703 Audit Costs
GARBAGE FUND
TOTAL
APPROPRIATION
$ 5,000
2,000
1,000
1,500
1,000
4,000
$ 14,500
$ 10,000
$ 10,000
ESTIMATED
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
1,000
1,000
1,500
1,000
$ 4,500
$ 3,500
TO BE
RAISED BY
TAX LEVY
$ 5,000
1,000
4,000
$ 10,000
$ 6,500
$ $ 10,000
10 -704 Pick -up & Disposal Exp. $ 30,000 $ 8,000 $ 22,000
WORKMANS COMP. INS.
10 -705 Premium Costs
UNEMPLOYMENT INS.
10 -706 Premium Costs
LIABILITY INS.
10 -707 Premium Costs
POLICE PENSION FUND
10 -801 Pension Obligations
I.M.R.F. PENSION
$ 33,000
$ 12,000
$130,000
$ 58,000
$ 3,000 $ 30,000
$ 10,000 $ 2,000
$ 20,000 $ 110,000
$ $ 58,000
10 -802 -1 Pension Obligations $ 31,000 $ $ 31,000
SOCIAL SECURITY PENSION
10 -802 -2 Pension Obligations $ 39,000 $ $ 39,000
POLICE STATION BOND
10 -803 Principal & Interest $ 84,000 $ 625 $ 83,375
10 -804 WORKING CASH FUND $ 25,000 $ $ 25,000
TOTAL
APPIROPIRIATION
WA'T'ER & SEW13It SALARIES
40 -101 Superintendent $ 15,000
40 -102 Asst. Superintendent 11,500
40 -103 Maintenance Salaries (6) 59,000
40 -104 Mechanic 8,000
40 -105 Water Collector 16,200
40 -106 P.T. Collector 5,500
40 -107 P.T. Summer 2,000
40 -100 Meter Render 4,000
40 -109 Special Apnoea. Coll. 1,200
40 -110 Over -Time Maint. 3,000
TOTAL W & 8 SALARIES $ 125,400
W & S OPERATION & t•iAINT.
40 -111 Supplies $ 8,000
40 -112 Electric 120,000
40 -113 Equipment Malnt 8,000
40 -114 Vehicle Fuel 3,000
40 -115 Water Maittt. 23,000
40 -116 Sewer Maittt. 23,000
40 -117 Data Processing 5,000
40 -110 New Meters 13,000
40 -119 Print & Postage 4,000
40 -120 New Equipment 35,000
40 -121 Gen. Fund Obligation 27,000
4U -122 Rev. Bond Obligation 47,000
40 -123 Engineering • 70,000
40 -124 Water 'Tank Rehab. 50,000
40 -125 Sewer Capital Improv. 70,000
40 -126 Water Capital Improv. 1,743,000
40 -127 Loan Repayment 70,000
ESTIMATED III
RECEIPTS FROM
SOURCES OTHER
THAN TAX LEVY
$ 15,000
11,500
59,000
8,000
16,200
5,500
2,000
4,000
1,200
3,000
$ 125,400
$ 8,000
120,000
8,000
3,000
23,000
23,000
5,000
13,000
4,000
35,000
27,000
47,000
70,000
50,000
70,000
1,743,000
70,000
TOTAL OPERATION & I.IAINT. 2,319,000 $2,319,000
'T'O'TAL WATI3II & SEWER $2,444,400 $2,44,400
MOTOR FUEL TAX
50 -101 Highway Salt $ 40,000 $ 40,000
50 -102 Street Resurfacing 140,000 140,000
TOTAL MOTOR FUEL TAX
GRANTS
$ 180,000 $ 180,000
60 -101 Street Resurfacing $ 100,000 $ 100,000
60 -102 Water Storage Tank 500,000 500,000
60 -103 Residential Re -hab 45,000 45,000
TOTAL GRANTS
$ 645,000 $ 645,000
TO BE
RAISED BY
TAX LEVY