O-638-89 11/13/89• •
CERTIFICATE
I, JOSEPH S. FORZLEY, certify that I am the duly elected Village
President of the Village of Lemont, Cook County, Illinois.
I further certify that on the 13th day of November , 1989 , the
Corporate Authorities of said municipality passed and approved Ordinance
No. &3e-
, entitled: AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES
FOR THE FISCAL YEAR BEGINNING MAY 1, 19 89, AND ENDING APRIL 30, 19 90, FOR
THE VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS.
I further certify that said Tax Levy Ordinance exceeded in amounts
more than 105% of the amount of property taxes extended or estimated to be
extended upon the 1988/1989 Levy, thus requiring compliance with the Truth
in Taxation Act.
I, JOSEPH S. FORZLEY, hereby certify that the Corporate Authorities
of the Village of Lemont have fulfilled all of the necessary requirements
of the Truth in Taxation Act regarding our 1989/1990 Property Tax Levy.
AA
a4 •L /idG /U
JAPH S. FORZLEY, VI LAG PRESIDENT
ATTEST THIS 13th day of November , 19 89.
CHARLENE M. SMOLLEN, VILLAGE CLERK
STATE OF ILLINOIS )
) SS.
COUNTY OF COOK )
CERTIFICATE
I, CHARLENE SMOLLEN, certify that I am the duly elected and acting Municipal
Clerk of the Village of Lemont, Cook County, Illinois.
I further certify that on
November 13th
, 19 89 ,
Authorities of such municipality passed and approved Ordinance No.
the Corporate
entitled AN ORDINANCE MAKING LEVY FOR ALL CORPORATE PURPOSES FOR
THE FISCAL YEAR MAY 1, 1989 /APRIL 30, 1990, FOR THE VILLAGE OF LEMONT,
which provided by its terms that it should be published in pamphlet form.
The pamphlet form of Ordinance No. 6.3
, including the Ordinance and
a cover sheet thereof, was prepared, and a copy of such Ordinance was posted in the
municipal building, commencing on � /7' 19, and continuing for at
least ten days thereafter. Copies of such Ordinance were also available for public
inspection upon request in the office of the Municipal Clerk.
DATED at Lemont, Illinois this 13th day of November , 19 89 .
(SEAL)
Municipal Clerk
ORDINANCE NO. -6v
AN ORDINANCE MAKING LEVY FOR ALL CORPORATE
PURPOSES FOR THE FISCAL YEAR BEGINNING MAY 1,
1989, AND ENDING APRIL 30, 1990, FOR THE
VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS,
PUBLISHED IN PAMPHLET FORM BY AUTHORIZATION
OF THE VILLAGE TRUSTEES OF THE VILLAGE OF
LEMONT, ILLINOIS.
ORDINANCE NO. 6)3'
AN ORDINANCE FOR THE LEVYING AND ASSESSING OF TAXES FOR
THE VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS, FOR THE CURRENT
FISCAL YEAR COMMENCING MAY 1, 1989.
BE IT ORDAINED BY THE PRESIDENT AND THE BOARD OF TRUSTEES
OF THE VILLAGE OF LEMONT, IN THE COUNTY OF COOK, STATE OF ILLINOIS.
Section 1: That the amounts hereinafter set forth or so
much thereof as may be authorized by law as may be needed, be
and the same are hereby assessed and levied for the General
Corporate Fund, Road & Bridge Fund, Police Protection Fund, School
Crossing Guard Fund, Liability Insurance Fund, Audit Fund, Police
Protection Fund, Illinois Municipal Retirement Fund, and such
other purposes as are hereinafter specifically described for the
Fiscal Year of the VILLAGE OF LEMONT, COOK COUNTY, ILLINOIS,
beginning May 1, 1989, and ending April 30, 1990, and for such
payments as bonds and interest which may mature prior to the
actual collection of taxes, all as specifically set forth in bonds
and interest items as hereinafter enumerated.
Section 2: That the amount levied for each object and
purpose appears in the column after the words "TO BE RAISED BY
TAX LEVY" and for the purpose of convenience is totaled and that
there is further designated under the column headed "TO BE RAISED
BY TAX LEVY" that portion of each levy to be raised by taxation
and there is indicated under the column headed "ESTIMATED RECEIPTS
FROM SOURCES OTHER THAN TAX LEVY" those portions of each item
levied for which no 1989 levy is made.
Section 3: That any sum of money heretofore appropriated
and not heretofore expended and now in the Treasury of the VILLAGE
•
OF LEMONT is hereby appropriated by this Ordinance.
Section 4: That any unexpended balance in any one of the
foregoing appropriations may be used and applied toward the
payment of any lawful corporate debt or charge of the VILLAGE
OF LEMONT.
Section 5: This Ordinance shall be in full force and effect
10 days from and after its passage, approval and publication,
which shall be in pamphlet form as required by law.
PASSED THIS 13th day of November , 19 89 . and
deposited in my office on said date pursuant to the roll call
vote as follows:
BROMBEREK
BUSCHMAN
ERCOLI
JOHNSON
KWASNESKI
SKOPEC
AYES NAYS PASSED ABSENT
LP`
v
Charlene M. Smollen, Village Clerk
Approved by me this 13th day of November , 19 89 .
eph . Forzley, %ill.ge President
Charlene M. Smollen, Village Clerk
• VILLAGE OF LEMONT •
TAX LEVY ORDINANCE
FISCAL YEAR ENDING APRIL 30, 1990
P.STIMATED
RECEIPTS FUOM TO HI?
TOTAL SOURCES OTHER RAISED If Y
APPROPRIATION THAN TAX LEVY TAX LEVY
ADMINISTRATIVE SALARIES
10 -51010 Administrator $ 18,000
10 -51020 Clerk 2,000
10 -51030 Clerk's Secretary 7,000
10 -51040 Treasurer 12,000
10 -51050 President 2,000
10 -51060 Liquor Chairman 2,000
10 -51070 Trustees 3,000
10 -51080 Administrative Secretary 18,000
10 -51090 Attorney 2,000
10 -51100 P.T. Secretary 7,000
10 -51110 Plan /Zoning Secretary 3,000
10 -51120 Building Dept. Administrator 20,000
10 -51130 Building Inspector 28,000
10 -51140 Code /Health /Building Inspector 21,000
10 -51150 Custodian 6,000
TOTAL ADMIN. SALARIES $ 151,000
ADMINISTRATIVE OTHER
10 -51160 Publishing $ 3,000
10 -51170 Organization Dues 3,000
10 -51180 Plan /Zoning Bds. 3,000
10 -51190 Employee Med., Dent., Life Ins. 60,000
10 -51200 Economic Development 7,000
10 -51210 Attorney's Fee 5,000
10 -51220 Ord. Codification 2,000
10 -51230 Vill. Board Expenses 4,000
10 -51240 Postage 4,000
10 -51250 Off. Supplies 3,000
10 -51260 Computer Exp. & Expansion 10,000
10 -51270 Telephone Expenses 9,000
10 -51280 Appraisal & Inventory 1,000
10 -51290 Building Dept. Expenses 7,000
10-51300 Admin. Engineering 7,000
10 -51310 Annexation Expenses 5,000
10 -51320 Environmental Commission 2,000
10 -51330 Police Commission 5,000
10 -51340 Pass - Through Account
TOTAL ADMIN. OTHER
TOTAL ADMINISTRATIVE
HEALTH DEPARTMENT
10 -52010 Mosquito Abatement
10 -52020 Pest Control
TOTAL HEALTH DEPT.
2,000
7,000
2,000
2,000
3,000
2,000
7,000
3,000
21,000
6,000
$ 55,000
$ 3,000
3,000
3,000
7,000
2,000
4,000
4,000
3,000
10,000
1,000
7,000
7,000
5,000
2,000
$ 18,000
12,000
18,000
20,000
28,000
$ 96,000
60,000
5,000
9,000
5,000
140,000 $ 61,000 $ 79,000
291,000
$ 7,000
1,000
$ 8,000
$ 7,000
1,000
$ 8,000
ESTIMATED
RECEIPTS PROM TO DR
TOTAL SOURCES OTIIER RAISED MY
APPROPRIATION THAN TAX LEVY TAX LEVY
PUBLIC BUILDINGS & PROP.
10 -53010 Village Hall Improv. $ 150,000
10 -53020 Public Build. Utilities 5,000
10 -53030 Timberline Trees 11,000
10 -53040 Supplies 10,000
10 -53050 Property Rental 10,000
TOTAL PUBLIC BUILD. E. PROP. $ 186,000
TOTAL CORPORATE FUND $ 485,000
STREET & BRIDGE SALARIES
10 -54010 Superintendent $ 17,000
10 -54020 Assistant Supt. 13,000
10 -54030 Maint. Salaries (6) 65,000
10 -54040 Mechanic 9,000
10 -54050 Vacation Pay 1,000
10 -54060 Over -Time Maintenance 12,000
10 -54070 P.T. Summer 5,000
TOTAL ST. & BRIDGE SALARIES $ 122,000
STREET & DRIDGE OTIIER
10 -54080 Street Maint. $ 50,000
10 -54090 Equipment Maint. 11,000
10 -54100 Vehicle Fuel 8,000
10 -54110 Street Light Energy 47,000
10 -54120 Street Light Maint. 28,000
10 -54130 Tree Removal 9,000
10 -54140 Supplies 8,000
10 -54150 Misc. Expenses 3,000
10 -54160 New Equipment 35,000
10 -54170 Street Signs 10,000
10 -54180 Employee Uniforms 3,000
10 -54190 Sidewalk Replacement 14,000
10-54200 I & M Bridges Repair 900,000
10 -54210 Engineering 50,000
10 -54220 New P.W. Building 130,000
TOTAL STREET & BRIDGE OTHER $1,306,000
TOTAL STREET & DRIDGE
POLICE PROTECTION SALARIES
10 -55010 Police Chief
10 -55020 Police Commander
10 -55030 Pol. Officers Sal (14)
10 -55040 Pol. Off. Holidays
10 -55050 Pol. Off. Longevity
10 -55060 Auxiliary Off.
10 -55070 Pol. Off. O.T.
10 -55080 Police Secretary
10 -55090 Park. Enforcement Off.
10 -55100 Sec. & Park. 0.T.
10 -55110 Sec. & Park. Longevity
10 -55120 Mechanic
10 -55130 Animal Control
10 -55140 Training
TOTAL POLICE SALARIES
$1,428,000
$ 37,000
33,000
400,000
16,000
5,000
10,000
32,000
• 14,000
8,000
2,000
1,000
9,000
4,000
10,000
$ 581,000
$ 150,000
5,000
11,000
10,000
10,000
$ 186,000
$ 310,000
$ 175,000
$ 17,000 $
13,000
9,000
1,000
12,000
$ 52,000
$ 50,000
11,000
0,000
47,000
28,000
9,000
8,000
3,000
35,000
10,000
3,000
14,000
900,000
50,000
130,000
$1,306,000
$1,358,000
$ 37,000
33,000
347,500
16,000
5,000
10,000
32,000
14,000
8,000
2,000
1,000
9,000
4,000
10,000
$ 528,500
65,000
$ 5,000
$ 70,000
$ 70,000
52,500
'10 -55150
10 -55160
10 -55170
10 -55180
10 -55190
10 -55200
10 -55210
10 -55220
10 -55230
10 -55240
10 -55250
10 -55260
10 -56010
10 -56020
POLICE PROTECTION OTHER
Vehicle Maintenance
Vehicle Fuel
Supplies
Vehicle Lease /Purchase
Vehicle Purchase
New Equipment
Training
Misc. Expenses
Uniforms
Radio Maintenance
S.W.C.D.
Computer Equipment Loan
TOTAL POLICE PROTECTION OTHER
TOTAL POLICE PROTECTION
I & M CANAL FUND
Purchase Fund
Canal Improvements
TOTAL I & M CANAL
E.S.D.A.
10 -57010 Supplies
SCHOOL CROSSING GUARDS
10 -57020 Salaries
AUDIT FUND
10 -57030 Audit Expenses
GARBAGE FUND
10- 57040 Pick -Up & Disposal Exp.
WORRMANS COMP. INS.
10 -57050 Premium Costs
UNEMPLOYMENT INS.
10 -57060 Premium Costs
LIABILITY INSURANCE
10 -57070 Premium Costs
10 -58010 POLICE PENSION
10-58020 I.M.R.F. PENSION
10 -58030 POLICE STATION BOND
10 -58040 SOCIAL SECURITY
10-58050 WORKING CASH FUND
ESTIMATED •
RECEIPTS PROM TO BE
TOTAL SOURCES OTHER RAISED BY
APPROPRIATION THAN TAX LEVY TAX LEVY
$ 12,000
30,000
7,000
23,000
49,000
14,000
7,000
7,000,
14,000
8,000
78,000
35,000
$ 284,000
$ 065,000
$ 18,000
16,000
$ 34,000
$ 1,000
$ 7,000
$ 12,000
$ 26,000
44,000
$ 8,000
$ 120,000
$ 73,000
$ 41,000
$ 82,000
$ 39,000
$ 25,000
$ 12,000
30,000
7,000
23,000
49,000
14,000
7,000
7,000
14,000
8,000
78,000
35,000
$ 284,000
$ 812,500
$ 18,000
16,000
$ 34,000
1,000
$ 2,000
$ 2,000
$ 20,000
$ 2,000
$ 437
$ 52,500
$ 1,000
7,000
$ 11,000
$ 26,000
$ 42,000
6,000
$ 110,000
$ 71,000
$ 41,000
$ 81,563
$ 39,000
$ 25,000
22 -51010
22 -51020
22 -51030
22 -51040
22 -51050
22 -51060
22 -51070
22 -51080
22 -51090
22 -51100
22 -51110
22 -51120
22 -51130
22 -51140
22 -51150
22 -51160
22 -51170
22 -51180
22 -51190
22 -51200
22 -51210
22 -51220
22 -51230
22 -51240
22 -51250
22 -51260
22 -51270
22 -51280
22 -51290
22 -51300
22 -51310
22 -51320
22 -51330
22 -51340
22 -51350
22 -51360
22 -51370
22 -51380
22 -51390
22 -51400
22 -51410
22 -51420
22 -51430
22 -51440
22 -51450
22 -51460
22 -51470
22 -51480
22 -51490
22 -51500
22 -51510
22 -51520
22 -51530
22 -51540
22 -51550
WATER & SEWER SALARIES
Administrator
Clerk
Treasurer
President
Trustees
Attorney
Superintendent
Asst. Superintendent
Maint. Sal. (6)
Mechanic
P.T. Summer
Collection Manager
P.T. Collector
Meter Readers
O.T. Maintenance
Vacation Pay
Plumbing Inspector
Building Inspector
Building Admin.
Code /Health /Build. Insp.
TOTAL W & S SALARIES
W & OPERATION & H11INT.
Supplies
Electric
Natural Gas
Equipment Maint.
Vehicle Fuel
Water Maint
Sewer Maintenance
Data Processing
Plan & Zoning Bds.
Economic Development
Publishing
New Meters
Print & Postage
Appraisal & Inventory
Organization Dues
Annexation Expense
New Equipment
Attorney Fees
Emp. Med., Dent. & Life Ins.
Office Supplies
Emp. Uniforms
Computer Supplies & Expan.
Misc.
Vill. Board Exp.
Pump Ilse. Landscaping
Telephone Exp.
Revenue Dond
State Loan
Softener Maint.
Softener Const. Bal.
Water Tank Const.
/12 Sewer Rehab. Const.
W & S Capital Improvements
Engineering
New P.W. Building
W & S OPERATION & MAINT.
TOTAL WATER & SEWER
RSTIMATRU
RRCRIPTB PROM TO OR
TOTAL SOURCES OTHER PRISED RY
APPROPRIATION THAN TAX LEVY TAX LEVY
$ 19,000
2,000
12,000
2,000
3,000
2,000
17,000
13,00.0
68,000
9,000
4,000
18,000
7,000
6,000
7,000
1,000
19,000
8,000
20,000
15,000
$ 252,000
$ 11,000
150,000
4,000
12,000
8,000
40,000
30,000
10,000
3,000
6,000
2,000
18,000
5,000
1,000
3,000
5,000
60,000
5,000
40,000
4,000
3,000
9,000
4,000
5,000
4,000
7,000
50,000
108,000
40,000
170,000
650,000
150,000
700,000
130,000
130,000
$2,477,000
$ 19,000
2,000
12,000
2,000
3,000
2,000
17,000
13,000
68,000
9,000
4,000
18,000
7,000
6,000
7,000
1,000
19,000
8,000
20,000
15,000
$ 252,000
11,000
150,000
4,000
12,000
8,000
40,000
30,000
10,000
3,000
6,000
2,000
18,000
5,000
1,000
3,000
5,000
60,000
5,000
40,000
4,000
3,000
9,000
4,000
5,000
4,000
7,000
50,000
108,000
40,000
70,000
650,000
150,000 •
700,000
130,000
130,000
$ 2,477,000
$2,729,000 $ 2,729,000
•
COMMUTER PARKING LOT
75 -50010 Administrator
75 -50020 Treasurer
75 -50030 Maintenance Sal.
75 -50040 Collection & Enforce. Sal.
75 -50010 Clerical Sal.
75- 50060 I.D.O.T. Lease
75 -50070 Printing Costs
75 -50080 Office Supplies
75 -50090 Postage
75 -50100 Annual Striping
75 -50110 Sweeping
75 -50120 Lighting Maint.
75 -50130 Landscape Maint.
75 -50140 Sign Replacement
75 -50150 Lease /Purchase, Endloader
75 -50160 Misc. Supplies
DEPRECIATION
75 -50170 Reseal Lots (5 yrs.)
75 -50180 Resurface Lots (20 yrs.)
75 -50190 Contingency Fund
TOTAL COMMUTER LOT
ESTIMATED •
RECEIPTS PROM TO HE
TOTAL SOURCES OTHER RAISED HY
APPROPRIATION THAN TAX LEVY TAX I.RVY
$ 2,000
1,000
7,000
6,000
4,000
2,000
4,000
1,000
1,000
1,000
1,000
2,000
2,000
1,000
4,000
2,000
$ 3,000
3,000
6,000
$ 53,000
$ 2,000
1,000
7,000
6,000
4,000
2,000
4,000
1,000
1,000
1,000
1,000
2,000
2,000
1,000
4,000
2,000
3,000
3,000
6,000
$ 53,000